company

NORDBY KLINIKKEN AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

−900 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 015 000	1 946 000	1 339 000	208 000
Net Income	9 000	−23 000	58 000	−238 000
Total Assets	852 000	576 000	319 000	215 000
Total Equity	−1 000	−10 000	14 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 015 000	1 946 000	1 339 000	208 000
Expenditure	1 990 000	1 970 000	1 281 000	443 000
Operating Profit	26 000	−23 000	58 000	−236 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	2 000
Financial Balance	−11 000	0	0	−2 000
Earnings Before Tax	16 000	−23 000	58 000	−238 000
Tax	7 000	0	0	0
Net Income	9 000	−23 000	58 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	73 000	103 000	118 000
Total Current Assets	807 000	503 000	216 000	97 000
Total Assets	852 000	576 000	319 000	215 000
Total Retained Equity	−194 000	−203 000	−180 000	−238 000
Total Equity	−1 000	−10 000	14 000	−45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	853 000	586 000	306 000	260 000
Total Equity and Debt	852 000	576 000	319 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 714 000	1 682 000	1 321 000	198 000
Other Income	302 000	265 000	19 000	10 000
Revenue	2 015 000	1 946 000	1 339 000	208 000
Cost of Goods Sold	752 000	740 000	341 000	3 000
Salary Costs	382 000	363 000	188 000	20 000
Depreciation	29 000	30 000	30 000	8 000
Impairment	0	0	0	0
Expenditure	1 990 000	1 970 000	1 281 000	443 000
Operating Profit	26 000	−23 000	58 000	−236 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	2 000
Financial Balance	−11 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	9 000	−23 000	58 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	73 000	103 000	118 000
Total Tangible Assets	45 000	73 000	103 000	118 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	73 000	103 000	118 000
Stock	4 000	4 000	4 000	4 000
Total Investments	0	0	0	0
Cash, Bank	175 000	199 000	180 000	93 000
Total Current Assets	807 000	503 000	216 000	97 000
Total Assets	852 000	576 000	319 000	215 000
Total Equity	−1 000	−10 000	14 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	634 000	352 000	45 000	32 000
Unpaid Taxes	15 000	34 000	10 000	3 000
Dividends	0	0	0	0
Other Current Debt	97 000	200 000	255 000	225 000
Total Current Debt	853 000	586 000	306 000	260 000
Total Equity and Debt	852 000	576 000	319 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−900 %	230 %	414,29 %	528,89 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	1,29 %	−1,18 %	4,33 %	−113,46 %
Current Ratio	0,95	0,86	0,71	0,37
Quick Ratio	0,95	0,86	0,72	0,38
Equity Ratio	−0	−0,02	0,04	−0,21
Gross Profit Margin	62,68 %	61,97 %	74,53 %	98,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English