EIR TRADING AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

−25,39 %

Current Ratio

9,58

Debt-to-Equity Ratio

−3,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 836 000	2 288 000	542 000	0
Net Income	243 000	−1 056 000	−713 000	−91 000
Total Assets	2 798 000	1 832 000	1 585 000	893 000
Total Equity	−957 000	−1 332 000	−657 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 836 000	2 288 000	542 000	0
Expenditure	4 566 000	3 415 000	1 241 000	119 000
Operating Profit	270 000	−1 127 000	−699 000	−119 000
Financial Income	3 000	8 000	−4 000	1 000
Financial Costs	67 000	46 000	18 000	0
Financial Balance	−64 000	−38 000	−22 000	1 000
Earnings Before Tax	206 000	−1 164 000	−720 000	−118 000
Tax	−37 000	−108 000	−7 000	−27 000
Net Income	243 000	−1 056 000	−713 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 798 000	1 832 000	1 585 000	893 000
Total Assets	2 798 000	1 832 000	1 585 000	893 000
Total Retained Equity	−1 526 000	−1 769 000	−713 000	0
Total Equity	−957 000	−1 332 000	−657 000	30 000
Total Long-Term Debt	3 463 000	3 005 000	2 195 000	830 000
Total Current Debt	292 000	158 000	47 000	33 000
Total Equity and Debt	2 798 000	1 832 000	1 585 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 836 000	2 288 000	542 000	0
Other Income	0	0	0	0
Revenue	4 836 000	2 288 000	542 000	0
Cost of Goods Sold	2 403 000	1 419 000	454 000	0
Salary Costs	7 000	10 000	25 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 566 000	3 415 000	1 241 000	119 000
Operating Profit	270 000	−1 127 000	−699 000	−119 000
Financial Income	3 000	8 000	−4 000	1 000
Financial Costs	67 000	46 000	18 000	0
Financial Balance	−64 000	−38 000	−22 000	1 000
Dividends	0	0	0	0
Net Income	243 000	−1 056 000	−713 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 764 000	1 050 000	1 319 000	0
Total Investments	0	0	0	0
Cash, Bank	68 000	77 000	82 000	372 000
Total Current Assets	2 798 000	1 832 000	1 585 000	893 000
Total Assets	2 798 000	1 832 000	1 585 000	893 000
Total Equity	−957 000	−1 332 000	−657 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 463 000	3 005 000	2 195 000	830 000
Creditors	84 000	90 000	25 000	33 000
Unpaid Taxes	203 000	51 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	18 000	7 000	0
Total Current Debt	292 000	158 000	47 000	33 000
Total Equity and Debt	2 798 000	1 832 000	1 585 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,39 %	79,28 %	108,52 %	−303,33 %
Debt-to-Equity Ratio	−3,62	−2,26	−3,34	27,67
Operating Profit Margin	5,58 %	−49,26 %	−128,97 %	-
Current Ratio	9,58	11,59	33,72	27,06
Quick Ratio	−1,9	−2,05	−1,25	27,06
Equity Ratio	−0,34	−0,73	−0,41	0,03
Gross Profit Margin	50,31 %	37,98 %	16,24 %	-