INSA ADVOKATER AS

0579 OSLO

Finances

Share Ownership

Return on Equity

15,64 %

Current Ratio

5,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 160 000	6 165 000	8 054 000	3 479 000
Net Income	339 000	1 604 000	2 849 000	1 002 000
Total Assets	2 614 000	4 778 000	6 188 000	3 389 000
Total Equity	2 167 000	2 327 000	725 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 160 000	6 165 000	8 054 000	3 479 000
Expenditure	1 748 000	4 105 000	4 325 000	2 198 000
Operating Profit	412 000	2 061 000	3 728 000	1 282 000
Financial Income	18 000	2 000	3 000	3 000
Financial Costs	2 000	4 000	3 000	2 000
Financial Balance	16 000	−2 000	0	1 000
Earnings Before Tax	427 000	2 059 000	3 729 000	1 283 000
Tax	88 000	455 000	880 000	281 000
Net Income	339 000	1 604 000	2 849 000	1 002 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	251 000	6 000	22 000	37 000
Total Current Assets	2 363 000	4 771 000	6 166 000	3 352 000
Total Assets	2 614 000	4 778 000	6 188 000	3 389 000
Total Retained Equity	2 142 000	2 303 000	701 000	352 000
Total Equity	2 167 000	2 327 000	725 000	376 000
Total Long-Term Debt	0	0	0	11 000
Total Current Debt	447 000	2 450 000	5 463 000	3 003 000
Total Equity and Debt	2 614 000	4 778 000	6 188 000	3 389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 160 000	6 171 000	8 054 000	3 479 000
Other Income	0	−6 000	0	0
Revenue	2 160 000	6 165 000	8 054 000	3 479 000
Cost of Goods Sold	576 000	609 000	59 000	669 000
Salary Costs	875 000	2 141 000	3 068 000	1 251 000
Depreciation	6 000	15 000	15 000	9 000
Impairment	0	0	0	0
Expenditure	1 748 000	4 105 000	4 325 000	2 198 000
Operating Profit	412 000	2 061 000	3 728 000	1 282 000
Financial Income	18 000	2 000	3 000	3 000
Financial Costs	2 000	4 000	3 000	2 000
Financial Balance	16 000	−2 000	0	1 000
Dividends	0	0	2 500 000	650 000
Net Income	339 000	1 604 000	2 849 000	1 002 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	251 000	6 000	22 000	37 000
Total Tangible Assets	251 000	6 000	22 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	251 000	6 000	22 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 601 000	2 459 000	1 584 000	1 198 000
Total Current Assets	2 363 000	4 771 000	6 166 000	3 352 000
Total Assets	2 614 000	4 778 000	6 188 000	3 389 000
Total Equity	2 167 000	2 327 000	725 000	376 000
Short-Term Group Debt	0	500 000	0	0
Total Long-Term Debt	0	0	0	11 000
Creditors	119 000	278 000	162 000	855 000
Unpaid Taxes	104 000	394 000	1 158 000	503 000
Dividends	0	0	2 500 000	650 000
Other Current Debt	136 000	823 000	762 000	724 000
Total Current Debt	447 000	2 450 000	5 463 000	3 003 000
Total Equity and Debt	2 614 000	4 778 000	6 188 000	3 389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,64 %	68,93 %	392,97 %	266,49 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	19,07 %	33,43 %	46,29 %	36,85 %
Current Ratio	5,29	1,95	1,13	1,12
Quick Ratio	5,29	1,95	1,13	1,12
Equity Ratio	0,83	0,49	0,12	0,11
Gross Profit Margin	73,33 %	90,12 %	99,27 %	80,77 %