SUNDSTRØM EIENDOM AS

9517 ALTA

Finances

Share Ownership

Return on Equity

3,39 %

Current Ratio

29,37

Debt-to-Equity Ratio

1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	882 000	1 495 000	2 604 000	235 000
Net Income	196 000	710 000	1 618 000	70 000
Total Assets	13 931 000	13 891 000	17 254 000	8 230 000
Total Equity	5 786 000	5 590 000	4 906 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	882 000	1 495 000	2 604 000	235 000
Expenditure	177 000	221 000	362 000	122 000
Operating Profit	705 000	1 274 000	2 242 000	114 000
Financial Income	0	0	1 000	0
Financial Costs	454 000	364 000	185 000	0
Financial Balance	−454 000	−364 000	−184 000	0
Earnings Before Tax	252 000	910 000	2 058 000	114 000
Tax	55 000	200 000	439 000	43 000
Net Income	196 000	710 000	1 618 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 345 000	11 393 000	11 898 000	3 226 000
Total Current Assets	1 586 000	2 498 000	5 356 000	5 004 000
Total Assets	13 931 000	13 891 000	17 254 000	8 230 000
Total Retained Equity	2 525 000	2 329 000	1 644 000	26 000
Total Equity	5 786 000	5 590 000	4 906 000	56 000
Total Long-Term Debt	8 090 000	8 165 000	8 172 000	1 731 000
Total Current Debt	54 000	136 000	4 176 000	6 443 000
Total Equity and Debt	13 931 000	13 891 000	17 254 000	8 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	27 000	17 000	2 000
Other Income	861 000	1 468 000	2 587 000	233 000
Revenue	882 000	1 495 000	2 604 000	235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	102 000	266 000	103 000
Impairment	0	0	0	0
Expenditure	177 000	221 000	362 000	122 000
Operating Profit	705 000	1 274 000	2 242 000	114 000
Financial Income	0	0	1 000	0
Financial Costs	454 000	364 000	185 000	0
Financial Balance	−454 000	−364 000	−184 000	0
Dividends	0	0	0	0
Net Income	196 000	710 000	1 618 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	19 000	0
Real Eastate	11 379 000	11 379 000	11 379 000	2 461 000
Machinery and Plant Facilities	966 000	14 000	500 000	766 000
Fixtures	0	0	0	0
Total Tangible Assets	12 345 000	11 393 000	11 879 000	3 226 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 345 000	11 393 000	11 898 000	3 226 000
Stock	746 000	515 000	0	0
Total Investments	0	0	0	0
Cash, Bank	479 000	1 927 000	1 060 000	4 990 000
Total Current Assets	1 586 000	2 498 000	5 356 000	5 004 000
Total Assets	13 931 000	13 891 000	17 254 000	8 230 000
Total Equity	5 786 000	5 590 000	4 906 000	56 000
Short-Term Group Debt	0	33 000	3 468 000	6 366 000
Total Long-Term Debt	8 090 000	8 165 000	8 172 000	1 731 000
Creditors	5 000	4 000	9 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	7 000
Total Current Debt	54 000	136 000	4 176 000	6 443 000
Total Equity and Debt	13 931 000	13 891 000	17 254 000	8 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,39 %	12,7 %	32,98 %	125 %
Debt-to-Equity Ratio	1,4	1,46	1,67	30,91
Operating Profit Margin	79,93 %	85,22 %	86,1 %	48,51 %
Current Ratio	29,37	18,37	1,28	0,78
Quick Ratio	−2,29	−6,59	1,28	0,78
Equity Ratio	0,42	0,4	0,28	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %