AGDERBYEN 22 A AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−12,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

11,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−26 000	−24 000	−22 000
Total Assets	3 779 000	3 388 000	3 178 000	3 060 000
Total Equity	296 000	332 000	358 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	33 000	31 000	28 000
Operating Profit	−38 000	−33 000	−31 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−38 000	−33 000	−31 000	−28 000
Tax	−2 000	−7 000	−7 000	−6 000
Net Income	−36 000	−26 000	−24 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 770 000	3 346 000	3 178 000	3 060 000
Total Current Assets	9 000	42 000	0	0
Total Assets	3 779 000	3 388 000	3 178 000	3 060 000
Total Retained Equity	−3 000	33 000	59 000	83 000
Total Equity	296 000	332 000	358 000	382 000
Total Long-Term Debt	3 483 000	3 010 000	2 798 000	2 656 000
Total Current Debt	0	46 000	22 000	22 000
Total Equity and Debt	3 779 000	3 388 000	3 178 000	3 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	33 000	31 000	28 000
Operating Profit	−38 000	−33 000	−31 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−36 000	−26 000	−24 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 770 000	3 346 000	3 178 000	3 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 770 000	3 346 000	3 178 000	3 060 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 770 000	3 346 000	3 178 000	3 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	42 000	0	0
Total Current Assets	9 000	42 000	0	0
Total Assets	3 779 000	3 388 000	3 178 000	3 060 000
Total Equity	296 000	332 000	358 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 483 000	3 010 000	2 798 000	2 656 000
Creditors	0	24 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	22 000	22 000	22 000
Total Current Debt	0	46 000	22 000	22 000
Total Equity and Debt	3 779 000	3 388 000	3 178 000	3 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,16 %	−7,83 %	−6,7 %	−5,76 %
Debt-to-Equity Ratio	11,77	9,07	7,82	6,95
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,91	0	0
Quick Ratio	-	0,91	0	0
Equity Ratio	0,08	0,1	0,11	0,12
Gross Profit Margin	-	-	-	-