BENZ HOLDING AS

2380 BRUMUNDDAL

Finances

Return on Equity

−0,15 %

Current Ratio

0,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−10 000	−8 000	0
Total Assets	14 349 000	14 349 000	14 349 000	14 313 000
Total Equity	14 266 000	14 289 000	14 299 000	14 307 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	22 000	11 000	8 000
Operating Profit	−22 000	−11 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−22 000	−10 000	−8 000
Tax	0	0	0
Net Income	−22 000	−10 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 313 000	14 313 000	14 313 000	14 313 000
Total Current Assets	36 000	36 000	36 000	0
Total Assets	14 349 000	14 349 000	14 349 000	14 313 000
Total Retained Equity	−41 000	−19 000	−9 000	0
Total Equity	14 266 000	14 289 000	14 299 000	14 307 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	60 000	50 000	6 000
Total Equity and Debt	14 349 000	14 349 000	14 349 000	14 313 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	22 000	11 000	8 000
Operating Profit	−22 000	−11 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−22 000	−10 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 313 000	14 313 000	14 313 000	14 313 000
Total Fixed Assets	14 313 000	14 313 000	14 313 000	14 313 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	36 000	36 000	36 000	0
Total Assets	14 349 000	14 349 000	14 349 000	14 313 000
Total Equity	14 266 000	14 289 000	14 299 000	14 307 000
Short-Term Group Debt	74 000	60 000	49 000	6 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	83 000	60 000	50 000	6 000
Total Equity and Debt	14 349 000	14 349 000	14 349 000	14 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	−0,07 %	−0,06 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,43	0,6	0,72	0
Quick Ratio	0,43	0,6	0,72	0
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-