KINLAND PROPERTY IV AS

0161 OSLO

Finances

Share Ownership

Return on Equity

3 617,98 %

Current Ratio

0,01

Debt-to-Equity Ratio

625,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 624 000	29 146 000	27 865 000	779 000
Net Income	11 469 000	9 129 000	8 433 000	−26 000
Total Assets	215 283 000	222 125 000	230 020 000	27 799 000
Total Equity	317 000	1 845 000	3 933 000	3 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 624 000	29 146 000	27 865 000	779 000
Expenditure	7 088 000	8 398 000	8 140 000	278 000
Operating Profit	23 536 000	20 749 000	19 724 000	501 000
Financial Income	1 000	0	0	0
Financial Costs	8 832 000	9 045 000	8 774 000	702 000
Financial Balance	−8 831 000	−9 045 000	−8 774 000	−702 000
Earnings Before Tax	14 704 000	11 703 000	10 950 000	−201 000
Tax	3 235 000	2 575 000	2 517 000	−175 000
Net Income	11 469 000	9 129 000	8 433 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 163 000	222 051 000	229 954 000	27 186 000
Total Current Assets	120 000	74 000	66 000	614 000
Total Assets	215 283 000	222 125 000	230 020 000	27 799 000
Total Retained Equity	−3 457 000	−1 928 000	160 000	0
Total Equity	317 000	1 845 000	3 933 000	3 773 000
Total Long-Term Debt	198 297 000	205 897 000	223 585 000	23 949 000
Total Current Debt	16 669 000	14 383 000	2 502 000	77 000
Total Equity and Debt	215 283 000	222 125 000	230 020 000	27 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 624 000	29 146 000	27 865 000	779 000
Other Income	0	0	0	0
Revenue	30 624 000	29 146 000	27 865 000	779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 889 000	7 903 000	7 731 000	257 000
Impairment	0	0	0	0
Expenditure	7 088 000	8 398 000	8 140 000	278 000
Operating Profit	23 536 000	20 749 000	19 724 000	501 000
Financial Income	1 000	0	0	0
Financial Costs	8 832 000	9 045 000	8 774 000	702 000
Financial Balance	−8 831 000	−9 045 000	−8 774 000	−702 000
Dividends	0	0	0	0
Net Income	11 469 000	9 129 000	8 433 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	215 163 000	222 051 000	229 954 000	27 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	215 163 000	222 051 000	229 954 000	27 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	215 163 000	222 051 000	229 954 000	27 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	0	0	0
Total Current Assets	120 000	74 000	66 000	614 000
Total Assets	215 283 000	222 125 000	230 020 000	27 799 000
Total Equity	317 000	1 845 000	3 933 000	3 773 000
Short-Term Group Debt	16 664 000	14 380 000	0	0
Total Long-Term Debt	198 297 000	205 897 000	223 585 000	23 949 000
Creditors	5 000	3 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	71 000
Total Current Debt	16 669 000	14 383 000	2 502 000	77 000
Total Equity and Debt	215 283 000	222 125 000	230 020 000	27 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 617,98 %	494,8 %	214,42 %	−0,69 %
Debt-to-Equity Ratio	625,54	111,6	56,85	6,35
Operating Profit Margin	76,85 %	71,19 %	70,78 %	64,31 %
Current Ratio	0,01	0,01	0,03	7,97
Quick Ratio	0,01	0,01	0,03	7,97
Equity Ratio	0	0,01	0,02	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %