JSF HOLDING AS

1165 OSLO

Finances

Return on Equity

−4,98 %

Current Ratio

−1 976,5

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	71 000	0	0
Net Income	−589 000	588 000	163 000	13 055 000
Total Assets	15 114 000	15 673 000	14 057 000	17 408 000
Total Equity	11 816 000	12 405 000	13 958 000	17 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	71 000	0	0
Expenditure	188 000	37 000	194 000	3 000
Operating Profit	−68 000	34 000	−194 000	−3 000
Financial Income	6 000	564 000	357 000	13 092 000
Financial Costs	527 000	8 000	0	0
Financial Balance	−521 000	556 000	357 000	13 092 000
Earnings Before Tax	−589 000	590 000	163 000	13 089 000
Tax	0	2 000	0	35 000
Net Income	−589 000	588 000	163 000	13 055 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 161 000	11 044 000	4 395 000	3 763 000
Total Current Assets	3 953 000	4 629 000	9 662 000	13 646 000
Total Assets	15 114 000	15 673 000	14 057 000	17 408 000
Total Retained Equity	11 752 000	12 342 000	13 894 000	17 219 000
Total Equity	11 816 000	12 405 000	13 958 000	17 282 000
Total Long-Term Debt	3 300 000	3 300 000	0	0
Total Current Debt	−2 000	−32 000	99 000	126 000
Total Equity and Debt	15 114 000	15 673 000	14 057 000	17 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	71 000	0	0
Revenue	120 000	71 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	37 000	194 000	3 000
Operating Profit	−68 000	34 000	−194 000	−3 000
Financial Income	6 000	564 000	357 000	13 092 000
Financial Costs	527 000	8 000	0	0
Financial Balance	−521 000	556 000	357 000	13 092 000
Dividends	0	0	3 487 000	3 226 000
Net Income	−589 000	588 000	163 000	13 055 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 967 000	5 855 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 967 000	5 855 000	0	0
Total Fiancial Fixed Assets	5 194 000	5 189 000	4 395 000	3 763 000
Total Fixed Assets	11 161 000	11 044 000	4 395 000	3 763 000
Stock	0	0	0	0
Total Investments	3 626 000	4 006 000	3 685 000	0
Cash, Bank	156 000	543 000	5 976 000	13 646 000
Total Current Assets	3 953 000	4 629 000	9 662 000	13 646 000
Total Assets	15 114 000	15 673 000	14 057 000	17 408 000
Total Equity	11 816 000	12 405 000	13 958 000	17 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 300 000	3 300 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−32 000	0	0
Dividends	0	0	3 487 000	3 226 000
Other Current Debt	−2 000	−2 000	99 000	92 000
Total Current Debt	−2 000	−32 000	99 000	126 000
Total Equity and Debt	15 114 000	15 673 000	14 057 000	17 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,98 %	4,74 %	1,17 %	75,54 %
Debt-to-Equity Ratio	0,28	0,27	0	0
Operating Profit Margin	−56,67 %	47,89 %	-	-
Current Ratio	−1 976,5	−144,66	97,6	108,3
Quick Ratio	−1 976,5	−144,66	97,6	108,3
Equity Ratio	0,78	0,79	0,99	0,99
Gross Profit Margin	100 %	100 %	-	-