CENTER COURT AS

3290 STAVERN

Finances

Share Ownership

Return on Equity

39,46 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	730 000	1 829 000	1 865 000	0
Net Income	−500 000	−263 000	−537 000	−66 000
Total Assets	182 000	344 000	499 000	0
Total Equity	−1 267 000	−836 000	−573 000	−36 000

Income (NOK)	2022	2021	2020	2019
Revenue	730 000	1 829 000	1 865 000	0
Expenditure	1 230 000	2 092 000	2 419 000	66 000
Operating Profit	−500 000	−263 000	−553 000	−66 000
Financial Income	0	0	16 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	16 000	0
Earnings Before Tax	−500 000	−263 000	−537 000	−66 000
Tax	0	0	0	0
Net Income	−500 000	−263 000	−537 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	162 000	195 000	0
Total Current Assets	182 000	182 000	304 000	0
Total Assets	182 000	344 000	499 000	0
Total Retained Equity	−1 297 000	−866 000	−603 000	−66 000
Total Equity	−1 267 000	−836 000	−573 000	−36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 449 000	1 180 000	1 072 000	36 000
Total Equity and Debt	182 000	344 000	499 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	730 000	1 829 000	1 865 000	0
Other Income	0	0	0	0
Revenue	730 000	1 829 000	1 865 000	0
Cost of Goods Sold	474 000	1 072 000	1 456 000	0
Salary Costs	237 000	325 000	329 000	66 000
Depreciation	58 000	33 000	10 000	0
Impairment	0	0	0	0
Expenditure	1 230 000	2 092 000	2 419 000	66 000
Operating Profit	−500 000	−263 000	−553 000	−66 000
Financial Income	0	0	16 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	16 000	0
Dividends	0	0	0	0
Net Income	−500 000	−263 000	−537 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	162 000	195 000	0
Total Tangible Assets	0	162 000	195 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	162 000	195 000	0
Stock	138 000	162 000	289 000	0
Total Investments	0	0	0	0
Cash, Bank	43 000	20 000	4 000	0
Total Current Assets	182 000	182 000	304 000	0
Total Assets	182 000	344 000	499 000	0
Total Equity	−1 267 000	−836 000	−573 000	−36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 449 000	758 000	874 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	386 000	162 000	0
Total Current Debt	1 449 000	1 180 000	1 072 000	36 000
Total Equity and Debt	182 000	344 000	499 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	39,46 %	31,46 %	93,72 %	183,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−68,49 %	−14,38 %	−29,65 %	-
Current Ratio	0,13	0,15	0,28	0
Quick Ratio	0,14	0,18	0,39	0
Equity Ratio	−6,96	−2,43	−1,15	-
Gross Profit Margin	35,07 %	41,39 %	21,93 %	-