EIERSEKSJONSSAMEIET OPPDAL ALPINTUN

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−34,01 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	594 000	607 000	717 000
Net Income	−118 000	58 000	148 000	258 000
Total Assets	433 000	516 000	425 000	565 000
Total Equity	347 000	465 000	406 000	258 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	594 000	607 000	717 000
Expenditure	763 000	536 000	462 000	459 000
Operating Profit	−125 000	58 000	145 000	258 000
Financial Income	7 000	1 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	3 000	1 000
Earnings Before Tax	−118 000	58 000	148 000	258 000
Tax	0	0	0	0
Net Income	−118 000	58 000	148 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	86 000	0	0
Total Current Assets	351 000	430 000	425 000	565 000
Total Assets	433 000	516 000	425 000	565 000
Total Retained Equity	347 000	465 000	406 000	258 000
Total Equity	347 000	465 000	406 000	258 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	51 000	19 000	307 000
Total Equity and Debt	433 000	516 000	425 000	565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	638 000	594 000	607 000	717 000
Revenue	638 000	594 000	607 000	717 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	16 000	16 000	0
Depreciation	4 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	763 000	536 000	462 000	459 000
Operating Profit	−125 000	58 000	145 000	258 000
Financial Income	7 000	1 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	3 000	1 000
Dividends	0	0	0	0
Net Income	−118 000	58 000	148 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	86 000	86 000	0	0
Fixtures	−4 000	0	0	0
Total Tangible Assets	81 000	86 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	86 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	213 000	367 000	255 000
Total Current Assets	351 000	430 000	425 000	565 000
Total Assets	433 000	516 000	425 000	565 000
Total Equity	347 000	465 000	406 000	258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	51 000	19 000	307 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	0	0	0
Total Current Debt	86 000	51 000	19 000	307 000
Total Equity and Debt	433 000	516 000	425 000	565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,01 %	12,47 %	36,45 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,59 %	9,76 %	23,89 %	35,98 %
Current Ratio	4,08	8,43	22,37	1,84
Quick Ratio	4,08	8,43	22,37	1,84
Equity Ratio	0,8	0,9	0,96	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table