NORD TROMS EIENDOM AS

9151 STORSLETT

Finances

Share Ownership

Return on Equity

20,45 %

Current Ratio

2,2

Debt-to-Equity Ratio

6,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 571 000	1 493 000	1 479 000	857 000
Net Income	336 000	−536 000	375 000	168 000
Total Assets	12 164 000	12 279 000	12 934 000	13 085 000
Total Equity	1 643 000	1 307 000	1 843 000	1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 571 000	1 493 000	1 479 000	857 000
Expenditure	625 000	1 746 000	499 000	323 000
Operating Profit	947 000	−253 000	980 000	534 000
Financial Income	3 000	3 000	0	0
Financial Costs	519 000	436 000	499 000	319 000
Financial Balance	−516 000	−433 000	−499 000	−319 000
Earnings Before Tax	431 000	−687 000	481 000	215 000
Tax	95 000	−151 000	106 000	47 000
Net Income	336 000	−536 000	375 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 582 000	12 078 000	12 359 000	12 760 000
Total Current Assets	582 000	201 000	575 000	325 000
Total Assets	12 164 000	12 279 000	12 934 000	13 085 000
Total Retained Equity	343 000	7 000	543 000	168 000
Total Equity	1 643 000	1 307 000	1 843 000	1 468 000
Total Long-Term Debt	10 256 000	10 911 000	10 917 000	11 499 000
Total Current Debt	265 000	60 000	175 000	118 000
Total Equity and Debt	12 164 000	12 279 000	12 934 000	13 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 571 000	1 493 000	1 479 000	857 000
Revenue	1 571 000	1 493 000	1 479 000	857 000
Cost of Goods Sold	0	15 000	0	0
Salary Costs	0	0	0	0
Depreciation	401 000	401 000	401 000	234 000
Impairment	0	0	0	0
Expenditure	625 000	1 746 000	499 000	323 000
Operating Profit	947 000	−253 000	980 000	534 000
Financial Income	3 000	3 000	0	0
Financial Costs	519 000	436 000	499 000	319 000
Financial Balance	−516 000	−433 000	−499 000	−319 000
Dividends	0	0	0	0
Net Income	336 000	−536 000	375 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	120 000	0	0
Real Eastate	11 557 000	11 958 000	12 359 000	12 760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 557 000	11 958 000	12 359 000	12 760 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 582 000	12 078 000	12 359 000	12 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	38 000	554 000	289 000
Total Current Assets	582 000	201 000	575 000	325 000
Total Assets	12 164 000	12 279 000	12 934 000	13 085 000
Total Equity	1 643 000	1 307 000	1 843 000	1 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 256 000	10 911 000	10 917 000	11 499 000
Creditors	39 000	50 000	0	40 000
Unpaid Taxes	32 000	0	52 000	55 000
Dividends	0	0	0	0
Other Current Debt	195 000	10 000	12 000	13 000
Total Current Debt	265 000	60 000	175 000	118 000
Total Equity and Debt	12 164 000	12 279 000	12 934 000	13 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,45 %	−41,01 %	20,35 %	11,44 %
Debt-to-Equity Ratio	6,24	8,35	5,92	7,83
Operating Profit Margin	60,28 %	−16,95 %	66,26 %	62,31 %
Current Ratio	2,2	3,35	3,29	2,75
Quick Ratio	2,2	3,35	3,29	2,75
Equity Ratio	0,14	0,11	0,14	0,11
Gross Profit Margin	100 %	99 %	100 %	100 %