OSLO BOLIGPARTNER AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−69,21 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0,07

Key figures (NOK)	2021	2020	2019
Revenue	4 478 000	55 000	0
Net Income	2 700 000	−6 250 000	−382 000
Total Assets	10 316 000	19 160 000	19 238 000
Total Equity	−3 901 000	−6 602 000	−352 000

Income (NOK)	2021	2020	2019
Revenue	4 478 000	55 000	0
Expenditure	828 000	4 974 000	489 000
Operating Profit	3 650 000	−4 919 000	−489 000
Financial Income	0	0	0
Financial Costs	725 000	1 223 000	0
Financial Balance	−725 000	−1 223 000	0
Earnings Before Tax	2 926 000	−6 142 000	−489 000
Tax	225 000	108 000	−108 000
Net Income	2 700 000	−6 250 000	−382 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	279 000	0	19 208 000
Total Current Assets	10 037 000	19 160 000	30 000
Total Assets	10 316 000	19 160 000	19 238 000
Total Retained Equity	−3 931 000	−6 632 000	−382 000
Total Equity	−3 901 000	−6 602 000	−352 000
Total Long-Term Debt	281 000	22 877 000	0
Total Current Debt	13 936 000	2 884 000	19 589 000
Total Equity and Debt	10 316 000	19 160 000	19 238 000

Cash flow (NOK)	2021	2020	2019
Sales Income	1 389 000	55 000	0
Other Income	3 089 000	0	0
Revenue	4 478 000	55 000	0
Cost of Goods Sold	0	0	0
Salary Costs	31 000	0	0
Depreciation	20 000	0	0
Impairment	0	0	0
Expenditure	828 000	4 974 000	489 000
Operating Profit	3 650 000	−4 919 000	−489 000
Financial Income	0	0	0
Financial Costs	725 000	1 223 000	0
Financial Balance	−725 000	−1 223 000	0
Dividends	0	0	0
Net Income	2 700 000	−6 250 000	−382 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	108 000
Real Eastate	0	0	19 100 000
Machinery and Plant Facilities	0	0	0
Fixtures	279 000	0	0
Total Tangible Assets	279 000	0	19 100 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	279 000	0	19 208 000
Stock	0	19 100 000	0
Total Investments	0	0	0
Cash, Bank	1 788 000	0	30 000
Total Current Assets	10 037 000	19 160 000	30 000
Total Assets	10 316 000	19 160 000	19 238 000
Total Equity	−3 901 000	−6 602 000	−352 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	281 000	22 877 000	0
Creditors	2 536 000	80 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	2 684 000	2 805 000	19 588 000
Total Current Debt	13 936 000	2 884 000	19 589 000
Total Equity and Debt	10 316 000	19 160 000	19 238 000

Financial indicators	2021	2020	2019
Return on Equity	−69,21 %	94,67 %	108,52 %
Debt-to-Equity Ratio	−0,07	−3,47	−0
Operating Profit Margin	81,51 %	−8 943,64 %	-
Current Ratio	0,72	6,64	0
Quick Ratio	0,72	−1,18	0
Equity Ratio	−0,38	−0,34	−0,02
Gross Profit Margin	100 %	100 %	-