HAUAN BYGG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

20,14 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 231 000	1 096 000	893 000	721 000
Net Income	115 000	87 000	95 000	244 000
Total Assets	801 000	673 000	500 000	542 000
Total Equity	571 000	456 000	369 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 231 000	1 096 000	893 000	721 000
Expenditure	1 097 000	970 000	771 000	409 000
Operating Profit	133 000	126 000	122 000	312 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	133 000	126 000	122 000	313 000
Tax	18 000	39 000	27 000	69 000
Net Income	115 000	87 000	95 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	0	0	0
Total Current Assets	742 000	673 000	500 000	542 000
Total Assets	801 000	673 000	500 000	542 000
Total Retained Equity	541 000	426 000	339 000	244 000
Total Equity	571 000	456 000	369 000	274 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	230 000	217 000	131 000	268 000
Total Equity and Debt	801 000	673 000	500 000	542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 231 000	1 096 000	893 000	721 000
Other Income	0	0	0	0
Revenue	1 231 000	1 096 000	893 000	721 000
Cost of Goods Sold	459 000	226 000	172 000	180 000
Salary Costs	537 000	560 000	516 000	168 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 097 000	970 000	771 000	409 000
Operating Profit	133 000	126 000	122 000	312 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	115 000	87 000	95 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	0	0	0
Total Tangible Assets	59 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	0	0	0
Stock	100 000	100 000	100 000	100 000
Total Investments	0	0	0	0
Cash, Bank	149 000	401 000	226 000	342 000
Total Current Assets	742 000	673 000	500 000	542 000
Total Assets	801 000	673 000	500 000	542 000
Total Equity	571 000	456 000	369 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	1 000	0	0	125 000
Unpaid Taxes	98 000	120 000	51 000	57 000
Dividends	0	0	0	0
Other Current Debt	113 000	58 000	53 000	18 000
Total Current Debt	230 000	217 000	131 000	268 000
Total Equity and Debt	801 000	673 000	500 000	542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,14 %	19,08 %	25,75 %	89,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,8 %	11,5 %	13,66 %	43,27 %
Current Ratio	3,23	3,1	3,82	2,02
Quick Ratio	5,71	5,75	16,13	3,23
Equity Ratio	0,71	0,68	0,74	0,51
Gross Profit Margin	62,71 %	79,38 %	80,74 %	75,03 %