HANS FINNES GATE 3 AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

28,78 %

Current Ratio

0,01

Debt-to-Equity Ratio

−3,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−367 000	−302 000	−353 000	−346 000
Total Assets	9 837 000	8 291 000	8 075 000	14 816 000
Total Equity	−1 275 000	−909 000	−649 000	−296 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	90 000	72 000	86 000
Operating Profit	−22 000	−90 000	−72 000	−86 000
Financial Income	0	0	0	0
Financial Costs	448 000	298 000	381 000	360 000
Financial Balance	−448 000	−298 000	−381 000	−360 000
Earnings Before Tax	−470 000	−388 000	−453 000	−445 000
Tax	−103 000	−85 000	−100 000	−99 000
Net Income	−367 000	−302 000	−353 000	−346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 781 000	8 236 000	8 074 000	14 814 000
Total Current Assets	56 000	56 000	1 000	2 000
Total Assets	9 837 000	8 291 000	8 075 000	14 816 000
Total Retained Equity	−1 325 000	−959 000	−699 000	−346 000
Total Equity	−1 275 000	−909 000	−649 000	−296 000
Total Long-Term Debt	4 849 000	3 800 000	3 797 000	10 500 000
Total Current Debt	6 264 000	5 400 000	4 928 000	4 612 000
Total Equity and Debt	9 837 000	8 291 000	8 075 000	14 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	90 000	72 000	86 000
Operating Profit	−22 000	−90 000	−72 000	−86 000
Financial Income	0	0	0	0
Financial Costs	448 000	298 000	381 000	360 000
Financial Balance	−448 000	−298 000	−381 000	−360 000
Dividends	0	0	0	0
Net Income	−367 000	−302 000	−353 000	−346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	375 000	272 000	199 000	99 000
Real Eastate	9 406 000	7 964 000	7 875 000	14 715 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 406 000	7 964 000	7 875 000	14 715 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 781 000	8 236 000	8 074 000	14 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	56 000	56 000	1 000	2 000
Total Assets	9 837 000	8 291 000	8 075 000	14 816 000
Total Equity	−1 275 000	−909 000	−649 000	−296 000
Short-Term Group Debt	6 205 000	5 384 000	4 918 000	4 553 000
Total Long-Term Debt	4 849 000	3 800 000	3 797 000	10 500 000
Creditors	59 000	1 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	10 000	46 000
Total Current Debt	6 264 000	5 400 000	4 928 000	4 612 000
Total Equity and Debt	9 837 000	8 291 000	8 075 000	14 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,78 %	33,22 %	54,39 %	116,89 %
Debt-to-Equity Ratio	−3,8	−4,18	−5,85	−35,47
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0	0
Quick Ratio	0,01	0,01	0	0
Equity Ratio	−0,13	−0,11	−0,08	−0,02
Gross Profit Margin	-	-	-	-