company

FOTOGEN AS

4310 HOMMERSÅK

Finances

Share Ownership

Return on Equity

53,6 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	448 000	422 000	260 000
Net Income	67 000	−4 000	−31 000	81 000
Total Assets	177 000	167 000	166 000	167 000
Total Equity	125 000	59 000	63 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	448 000	422 000	260 000
Expenditure	394 000	452 000	453 000	180 000
Operating Profit	67 000	−4 000	−31 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	67 000	−4 000	−31 000	81 000
Tax	0	0	0	0
Net Income	67 000	−4 000	−31 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	165 000	165 000	157 000
Total Current Assets	12 000	2 000	1 000	10 000
Total Assets	177 000	167 000	166 000	167 000
Total Retained Equity	95 000	29 000	0	0
Total Equity	125 000	59 000	63 000	111 000
Total Long-Term Debt	2 000	0	20 000	39 000
Total Current Debt	49 000	109 000	83 000	17 000
Total Equity and Debt	177 000	167 000	166 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	448 000	422 000	260 000
Other Income	0	0	0	0
Revenue	460 000	448 000	422 000	260 000
Cost of Goods Sold	21 000	139 000	0	0
Salary Costs	125 000	115 000	145 000	0
Depreciation	0	0	41 000	9 000
Impairment	0	0	0	0
Expenditure	394 000	452 000	453 000	180 000
Operating Profit	67 000	−4 000	−31 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	67 000	−4 000	−31 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	101 000	77 000
Fixtures	165 000	165 000	64 000	80 000
Total Tangible Assets	165 000	165 000	165 000	157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	165 000	165 000	157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	2 000	1 000	10 000
Total Current Assets	12 000	2 000	1 000	10 000
Total Assets	177 000	167 000	166 000	167 000
Total Equity	125 000	59 000	63 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	20 000	39 000
Creditors	19 000	84 000	62 000	7 000
Unpaid Taxes	30 000	25 000	21 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	49 000	109 000	83 000	17 000
Total Equity and Debt	177 000	167 000	166 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,6 %	−6,78 %	−49,21 %	72,97 %
Debt-to-Equity Ratio	0,02	0	0,32	0,35
Operating Profit Margin	14,57 %	−0,89 %	−7,35 %	31,15 %
Current Ratio	0,24	0,02	0,01	0,59
Quick Ratio	0,24	0,02	0,01	0,59
Equity Ratio	0,71	0,35	0,38	0,66
Gross Profit Margin	95,43 %	68,97 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English