LOGIN PARINVEST HOLDING AS

7011 TRONDHEIM

Finances

Return on Equity

2,62 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	64 504 000	53 330 000	88 203 000	32 052 000
Total Assets	2 460 630 000	2 450 072 000	1 952 016 000	1 904 094 000
Total Equity	2 459 175 000	2 448 642 000	1 950 522 000	1 902 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	94 000	90 000	140 000	44 000
Operating Profit	−94 000	−90 000	−140 000	−44 000
Financial Income	64 740 000	53 538 000	88 538 000	32 167 000
Financial Costs	0	0	1 000	0
Financial Balance	64 740 000	53 538 000	88 537 000	32 167 000
Earnings Before Tax	64 646 000	53 447 000	88 398 000	32 123 000
Tax	142 000	118 000	194 000	71 000
Net Income	64 504 000	53 330 000	88 203 000	32 052 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 458 522 000	2 448 382 000	1 950 044 000	1 901 506 000
Total Current Assets	2 109 000	1 690 000	1 972 000	2 588 000
Total Assets	2 460 630 000	2 450 072 000	1 952 016 000	1 904 094 000
Total Retained Equity	218 135 000	167 602 000	119 482 000	32 052 000
Total Equity	2 459 175 000	2 448 642 000	1 950 522 000	1 902 692 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 455 000	1 430 000	1 494 000	1 402 000
Total Equity and Debt	2 460 630 000	2 450 072 000	1 952 016 000	1 904 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	90 000	140 000	44 000
Operating Profit	−94 000	−90 000	−140 000	−44 000
Financial Income	64 740 000	53 538 000	88 538 000	32 167 000
Financial Costs	0	0	1 000	0
Financial Balance	64 740 000	53 538 000	88 537 000	32 167 000
Dividends	0	0	0	0
Net Income	64 504 000	53 330 000	88 203 000	32 052 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 458 522 000	2 448 382 000	1 950 044 000	1 901 506 000
Total Fixed Assets	2 458 522 000	2 448 382 000	1 950 044 000	1 901 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	390 000	672 000	1 288 000
Total Current Assets	2 109 000	1 690 000	1 972 000	2 588 000
Total Assets	2 460 630 000	2 450 072 000	1 952 016 000	1 904 094 000
Total Equity	2 459 175 000	2 448 642 000	1 950 522 000	1 902 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	12 000	0	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 300 000	1 300 000	1 300 000	1 300 000
Total Current Debt	1 455 000	1 430 000	1 494 000	1 402 000
Total Equity and Debt	2 460 630 000	2 450 072 000	1 952 016 000	1 904 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,62 %	2,18 %	4,52 %	1,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,45	1,18	1,32	1,85
Quick Ratio	1,45	1,18	1,32	1,85
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-