FOTOGRAF ROGER AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

61,5

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	55 000	51 000	53 000
Net Income	1 000	20 000	30 000	38 000
Total Assets	129 000	123 000	132 000	76 000
Total Equity	114 000	113 000	94 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	55 000	51 000	53 000
Expenditure	16 000	29 000	12 000	4 000
Operating Profit	1 000	25 000	39 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	25 000	39 000	48 000
Tax	0	6 000	9 000	11 000
Net Income	1 000	20 000	30 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	7 000	11 000	0
Total Current Assets	123 000	115 000	122 000	76 000
Total Assets	129 000	123 000	132 000	76 000
Total Retained Equity	1 000	20 000	30 000	43 000
Total Equity	114 000	113 000	94 000	73 000
Total Long-Term Debt	13 000	0	25 000	3 000
Total Current Debt	2 000	10 000	13 000	0
Total Equity and Debt	129 000	123 000	132 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	55 000	51 000	53 000
Other Income	0	0	0	0
Revenue	17 000	55 000	51 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	3 000	5 000	0
Impairment	0	0	0	0
Expenditure	16 000	29 000	12 000	4 000
Operating Profit	1 000	25 000	39 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	20 000	30 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	7 000	11 000	0
Total Tangible Assets	5 000	7 000	11 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	7 000	11 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	115 000	122 000	76 000
Total Current Assets	123 000	115 000	122 000	76 000
Total Assets	129 000	123 000	132 000	76 000
Total Equity	114 000	113 000	94 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	0	25 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	−3 000	4 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	10 000	13 000	0
Total Equity and Debt	129 000	123 000	132 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	17,7 %	31,91 %	52,05 %
Debt-to-Equity Ratio	0,11	0	0,27	0,04
Operating Profit Margin	5,88 %	45,45 %	76,47 %	90,57 %
Current Ratio	61,5	11,5	9,38	-
Quick Ratio	61,5	11,5	9,38	-
Equity Ratio	0,88	0,92	0,71	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %