company

ANDERSON CONSULT AS

3404 LIER

Finances

Share Ownership

Return on Equity

−37,59 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0,25

Key figures (NOK)	2021	2020	2019
Revenue	1 346 000	942 000	322 000
Net Income	521 000	−362 000	48 000
Total Assets	676 000	184 000	345 000
Total Equity	−1 386 000	−294 000	69 000

Income (NOK)	2021	2020	2019
Revenue	1 346 000	942 000	322 000
Expenditure	826 000	1 304 000	274 000
Operating Profit	521 000	−362 000	48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	521 000	−362 000	48 000
Tax	0	0	0
Net Income	521 000	−362 000	48 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	202 000	25 000	220 000
Total Current Assets	474 000	160 000	125 000
Total Assets	676 000	184 000	345 000
Total Retained Equity	−1 416 000	−362 000	39 000
Total Equity	−1 386 000	−294 000	69 000
Total Long-Term Debt	344 000	210 000	220 000
Total Current Debt	1 718 000	268 000	57 000
Total Equity and Debt	676 000	184 000	345 000

Cash flow (NOK)	2021	2020	2019
Sales Income	1 346 000	942 000	322 000
Other Income	0	0	0
Revenue	1 346 000	942 000	322 000
Cost of Goods Sold	482 000	9 000	0
Salary Costs	344 000	211 000	53 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	826 000	1 304 000	274 000
Operating Profit	521 000	−362 000	48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	521 000	−362 000	48 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	202 000	25 000	220 000
Total Tangible Assets	202 000	25 000	220 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	202 000	25 000	220 000
Stock	340 000	1 000	0
Total Investments	0	0	0
Cash, Bank	−3 000	15 000	19 000
Total Current Assets	474 000	160 000	125 000
Total Assets	676 000	184 000	345 000
Total Equity	−1 386 000	−294 000	69 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	344 000	210 000	220 000
Creditors	1 479 000	211 000	19 000
Unpaid Taxes	0	8 000	38 000
Dividends	0	0	0
Other Current Debt	102 000	0	0
Total Current Debt	1 718 000	268 000	57 000
Total Equity and Debt	676 000	184 000	345 000

Financial indicators	2021	2020	2019
Return on Equity	−37,59 %	123,13 %	69,57 %
Debt-to-Equity Ratio	−0,25	−0,71	3,19
Operating Profit Margin	38,71 %	−38,43 %	14,91 %
Current Ratio	0,28	0,6	2,19
Quick Ratio	0,34	0,6	2,19
Equity Ratio	−2,05	−1,6	0,2
Gross Profit Margin	64,19 %	99,04 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English