SFJT PROPERTY AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

9,76 %

Current Ratio

18,8

Debt-to-Equity Ratio

4,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	157 000	157 000	91 000
Net Income	29 000	73 000	60 000	35 000
Total Assets	1 578 000	1 560 000	1 444 000	1 376 000
Total Equity	297 000	267 000	195 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	157 000	157 000	91 000
Expenditure	120 000	64 000	81 000	46 000
Operating Profit	37 000	93 000	76 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	93 000	76 000	45 000
Tax	8 000	21 000	17 000	10 000
Net Income	29 000	73 000	60 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 391 000	1 415 000	1 190 000	1 214 000
Total Current Assets	188 000	145 000	254 000	161 000
Total Assets	1 578 000	1 560 000	1 444 000	1 376 000
Total Retained Equity	197 000	167 000	95 000	35 000
Total Equity	297 000	267 000	195 000	135 000
Total Long-Term Debt	1 272 000	1 272 000	1 232 000	1 232 000
Total Current Debt	10 000	21 000	17 000	8 000
Total Equity and Debt	1 578 000	1 560 000	1 444 000	1 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	157 000	0
Other Income	157 000	157 000	0	91 000
Revenue	157 000	157 000	157 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	24 000	16 000
Impairment	0	0	0	0
Expenditure	120 000	64 000	81 000	46 000
Operating Profit	37 000	93 000	76 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	73 000	60 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 391 000	1 415 000	1 190 000	1 214 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 391 000	1 415 000	1 190 000	1 214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 391 000	1 415 000	1 190 000	1 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	145 000	175 000	161 000
Total Current Assets	188 000	145 000	254 000	161 000
Total Assets	1 578 000	1 560 000	1 444 000	1 376 000
Total Equity	297 000	267 000	195 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 272 000	1 272 000	1 232 000	1 232 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	21 000	17 000	8 000
Total Equity and Debt	1 578 000	1 560 000	1 444 000	1 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,76 %	27,34 %	30,77 %	25,93 %
Debt-to-Equity Ratio	4,28	4,76	6,32	9,13
Operating Profit Margin	23,57 %	59,24 %	48,41 %	49,45 %
Current Ratio	18,8	6,9	14,94	20,13
Quick Ratio	18,8	6,9	14,94	20,13
Equity Ratio	0,19	0,17	0,14	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %