BLEST EVENT AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

−234,22 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 134 000	643 000	0	3 173 000
Net Income	−438 000	330 000	−57 000	261 000
Total Assets	449 000	725 000	362 000	462 000
Total Equity	187 000	625 000	295 000	352 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 134 000	643 000	0	3 173 000
Expenditure	3 570 000	222 000	74 000	2 837 000
Operating Profit	−436 000	420 000	−74 000	335 000
Financial Income	0	2 000	1 000	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−2 000	2 000	0	0
Earnings Before Tax	−438 000	423 000	−73 000	335 000
Tax	−1 000	93 000	−16 000	74 000
Net Income	−438 000	330 000	−57 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	48 000	26 000	33 000
Total Current Assets	415 000	677 000	335 000	429 000
Total Assets	449 000	725 000	362 000	462 000
Total Retained Equity	87 000	525 000	195 000	252 000
Total Equity	187 000	625 000	295 000	352 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	262 000	100 000	65 000	108 000
Total Equity and Debt	449 000	725 000	362 000	462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 946 000	0	0	2 991 000
Other Income	188 000	643 000	0	182 000
Revenue	3 134 000	643 000	0	3 173 000
Cost of Goods Sold	2 487 000	0	0	2 054 000
Salary Costs	69 000	0	0	75 000
Depreciation	14 000	14 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	3 570 000	222 000	74 000	2 837 000
Operating Profit	−436 000	420 000	−74 000	335 000
Financial Income	0	2 000	1 000	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−2 000	2 000	0	0
Dividends	0	0	0	0
Net Income	−438 000	330 000	−57 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	48 000	26 000	33 000
Total Tangible Assets	34 000	48 000	26 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	48 000	26 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	666 000	316 000	429 000
Total Current Assets	415 000	677 000	335 000	429 000
Total Assets	449 000	725 000	362 000	462 000
Total Equity	187 000	625 000	295 000	352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	82 000	4 000	3 000	27 000
Unpaid Taxes	170 000	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	10 000	2 000	62 000	0
Total Current Debt	262 000	100 000	65 000	108 000
Total Equity and Debt	449 000	725 000	362 000	462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−234,22 %	52,8 %	−19,32 %	74,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,91 %	65,32 %	-	10,56 %
Current Ratio	1,58	6,77	5,15	3,97
Quick Ratio	1,58	6,77	5,15	3,97
Equity Ratio	0,42	0,86	0,81	0,76
Gross Profit Margin	20,64 %	100 %	-	35,27 %