NORTH FIX AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

83,98 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 120 000	105 000	0	0
Net Income	152 000	18 000	−7 000	−11 000
Total Assets	504 000	87 000	13 000	19 000
Total Equity	181 000	30 000	12 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 120 000	105 000	0	0
Expenditure	1 925 000	87 000	7 000	11 000
Operating Profit	195 000	18 000	−7 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	194 000	18 000	−7 000	−11 000
Tax	43 000	0	0	0
Net Income	152 000	18 000	−7 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	504 000	87 000	13 000	19 000
Total Assets	504 000	87 000	13 000	19 000
Total Retained Equity	151 000	0	−18 000	−11 000
Total Equity	181 000	30 000	12 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	58 000	1 000	0
Total Equity and Debt	504 000	87 000	13 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 120 000	105 000	0	0
Other Income	0	0	0	0
Revenue	2 120 000	105 000	0	0
Cost of Goods Sold	815 000	70 000	0	0
Salary Costs	644 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 925 000	87 000	7 000	11 000
Operating Profit	195 000	18 000	−7 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	152 000	18 000	−7 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	87 000	13 000	19 000
Total Current Assets	504 000	87 000	13 000	19 000
Total Assets	504 000	87 000	13 000	19 000
Total Equity	181 000	30 000	12 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	5 000	1 000	0
Unpaid Taxes	93 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	125 000	46 000	0	0
Total Current Debt	323 000	58 000	1 000	0
Total Equity and Debt	504 000	87 000	13 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,98 %	60 %	−58,33 %	−57,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,2 %	17,14 %	-	-
Current Ratio	1,56	1,5	13	-
Quick Ratio	1,56	1,5	13	-
Equity Ratio	0,36	0,34	0,92	1
Gross Profit Margin	61,56 %	33,33 %	-	-