company

SAMEIET STRANDVEGEN 114B

9006 TROMSØ

Finances

Share Ownership

Return on Equity

19,34 %

Current Ratio

5,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 024 000	976 000	935 000	832 000
Net Income	198 000	184 000	368 000	274 000
Total Assets	1 171 000	993 000	792 000	406 000
Total Equity	1 024 000	826 000	642 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 024 000	976 000	935 000	832 000
Expenditure	837 000	794 000	569 000	560 000
Operating Profit	187 000	182 000	367 000	272 000
Financial Income	12 000	2 000	1 000	2 000
Financial Costs	1 000	0	0	0
Financial Balance	11 000	2 000	1 000	2 000
Earnings Before Tax	187 000	182 000	367 000	272 000
Tax	0	0	0	0
Net Income	198 000	184 000	368 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	433 000	350 000	100 000	0
Total Current Assets	738 000	643 000	692 000	406 000
Total Assets	1 171 000	993 000	792 000	406 000
Total Retained Equity	826 000	642 000	274 000	0
Total Equity	1 024 000	826 000	642 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	167 000	150 000	132 000
Total Equity and Debt	1 171 000	993 000	792 000	406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 024 000	976 000	935 000	832 000
Revenue	1 024 000	976 000	935 000	832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	38 000	38 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	837 000	794 000	569 000	560 000
Operating Profit	187 000	182 000	367 000	272 000
Financial Income	12 000	2 000	1 000	2 000
Financial Costs	1 000	0	0	0
Financial Balance	11 000	2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	198 000	184 000	368 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	433 000	350 000	100 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	619 000	517 000	563 000	311 000
Total Current Assets	738 000	643 000	692 000	406 000
Total Assets	1 171 000	993 000	792 000	406 000
Total Equity	1 024 000	826 000	642 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	107 000	100 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	126 000	60 000	50 000	44 000
Total Current Debt	147 000	167 000	150 000	132 000
Total Equity and Debt	1 171 000	993 000	792 000	406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,34 %	22,28 %	57,32 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	18,26 %	18,65 %	39,25 %	32,69 %
Current Ratio	5,02	3,85	4,61	3,08
Quick Ratio	5,02	3,85	4,61	3,08
Equity Ratio	0,87	0,83	0,81	0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English