company

B&G REGNSKAP AS

1351 RUD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1 863,33 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 373 000	4 188 000	2 312 000	708 000
Net Income	559 000	437 000	15 000	0
Total Assets	1 742 000	1 644 000	792 000	676 000
Total Equity	30 000	77 000	40 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 373 000	4 188 000	2 312 000	708 000
Expenditure	4 656 000	3 628 000	2 292 000	709 000
Operating Profit	717 000	560 000	20 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	717 000	560 000	20 000	−1 000
Tax	158 000	123 000	4 000	−1 000
Net Income	559 000	437 000	15 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	73 000	0	1 000
Total Current Assets	1 663 000	1 571 000	792 000	674 000
Total Assets	1 742 000	1 644 000	792 000	676 000
Total Retained Equity	0	47 000	16 000	0
Total Equity	30 000	77 000	40 000	25 000
Total Long-Term Debt	1 000	4 000	1 000	0
Total Current Debt	1 711 000	1 564 000	751 000	651 000
Total Equity and Debt	1 742 000	1 644 000	792 000	676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 373 000	4 188 000	2 312 000	708 000
Other Income	0	0	0	0
Revenue	5 373 000	4 188 000	2 312 000	708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 956 000	3 216 000	2 099 000	608 000
Depreciation	19 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	4 656 000	3 628 000	2 292 000	709 000
Operating Profit	717 000	560 000	20 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	561 000	400 000	0	0
Net Income	559 000	437 000	15 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	37 000	0	0
Total Tangible Assets	35 000	37 000	0	0
Total Fiancial Fixed Assets	45 000	36 000	0	0
Total Fixed Assets	80 000	73 000	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 060 000	1 006 000	496 000	500 000
Total Current Assets	1 663 000	1 571 000	792 000	674 000
Total Assets	1 742 000	1 644 000	792 000	676 000
Total Equity	30 000	77 000	40 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	4 000	1 000	0
Creditors	34 000	21 000	4 000	4 000
Unpaid Taxes	525 000	433 000	304 000	128 000
Dividends	561 000	400 000	0	0
Other Current Debt	430 000	590 000	440 000	519 000
Total Current Debt	1 711 000	1 564 000	751 000	651 000
Total Equity and Debt	1 742 000	1 644 000	792 000	676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 863,33 %	567,53 %	37,5 %	0 %
Debt-to-Equity Ratio	0,03	0,05	0,03	0
Operating Profit Margin	13,34 %	13,37 %	0,87 %	−0,14 %
Current Ratio	0,97	1	1,05	1,04
Quick Ratio	0,97	1	1,05	1,04
Equity Ratio	0,02	0,05	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English