company

HAMILTON HELSE AS

3227 SANDEFJORD

Finances

Share Ownership

Return on Equity

84,87 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	268 000	142 000	442 000
Net Income	129 000	−4 000	42 000	314 000
Total Assets	493 000	301 000	403 000	425 000
Total Equity	152 000	22 000	376 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	268 000	142 000	442 000
Expenditure	441 000	271 000	84 000	42 000
Operating Profit	169 000	−4 000	57 000	400 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	169 000	−4 000	57 000	400 000
Tax	39 000	0	15 000	86 000
Net Income	129 000	−4 000	42 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	0	158 000	0
Total Current Assets	420 000	301 000	246 000	425 000
Total Assets	493 000	301 000	403 000	425 000
Total Retained Equity	132 000	2 000	356 000	314 000
Total Equity	152 000	22 000	376 000	334 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	340 000	278 000	27 000	90 000
Total Equity and Debt	493 000	301 000	403 000	425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	822 000	118 000	246 000	238 000
Other Income	−212 000	150 000	−104 000	204 000
Revenue	610 000	268 000	142 000	442 000
Cost of Goods Sold	1 000	13 000	2 000	24 000
Salary Costs	279 000	65 000	0	0
Depreciation	13 000	12 000	5 000	0
Impairment	0	0	0	0
Expenditure	441 000	271 000	84 000	42 000
Operating Profit	169 000	−4 000	57 000	400 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	150 000	0	0
Net Income	129 000	−4 000	42 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	0	12 000	0
Total Tangible Assets	73 000	0	12 000	0
Total Fiancial Fixed Assets	0	0	145 000	0
Total Fixed Assets	73 000	0	158 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	297 000	25 000	91 000	7 000
Total Current Assets	420 000	301 000	246 000	425 000
Total Assets	493 000	301 000	403 000	425 000
Total Equity	152 000	22 000	376 000	334 000
Short-Term Group Debt	0	150 000	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	7 000	4 000	13 000	0
Unpaid Taxes	18 000	7 000	0	0
Dividends	0	150 000	0	0
Other Current Debt	276 000	117 000	0	4 000
Total Current Debt	340 000	278 000	27 000	90 000
Total Equity and Debt	493 000	301 000	403 000	425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,87 %	−18,18 %	11,17 %	94,01 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	27,7 %	−1,49 %	40,14 %	90,5 %
Current Ratio	1,24	1,08	9,11	4,72
Quick Ratio	1,24	1,08	9,11	4,72
Equity Ratio	0,31	0,07	0,93	0,79
Gross Profit Margin	99,84 %	95,15 %	98,59 %	94,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English