WEYEN EIENDOM AS

6570 SMØLA

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,01

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	100 000	84 000	0
Net Income	20 000	−12 000	63 000	−95 000
Total Assets	426 000	276 000	312 000	291 000
Total Equity	0	−20 000	−8 000	−71 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	100 000	84 000	0
Expenditure	40 000	107 000	14 000	94 000
Operating Profit	26 000	−7 000	70 000	−94 000
Financial Income	0	0	0	0
Financial Costs	4 000	5 000	7 000	1 000
Financial Balance	−4 000	−5 000	−7 000	−1 000
Earnings Before Tax	22 000	−12 000	63 000	−95 000
Tax	2 000	0	0	0
Net Income	20 000	−12 000	63 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	421 000	261 000	261 000	261 000
Total Current Assets	6 000	15 000	52 000	31 000
Total Assets	426 000	276 000	312 000	291 000
Total Retained Equity	−30 000	−45 000	−32 000	−95 000
Total Equity	0	−20 000	−8 000	−71 000
Total Long-Term Debt	0	−108 000	−57 000	−8 000
Total Current Debt	426 000	404 000	377 000	370 000
Total Equity and Debt	426 000	276 000	312 000	291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	66 000	100 000	84 000	0
Revenue	66 000	100 000	84 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	107 000	14 000	94 000
Operating Profit	26 000	−7 000	70 000	−94 000
Financial Income	0	0	0	0
Financial Costs	4 000	5 000	7 000	1 000
Financial Balance	−4 000	−5 000	−7 000	−1 000
Dividends	0	0	0	0
Net Income	20 000	−12 000	63 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	261 000	261 000	261 000	261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	261 000	261 000	261 000	261 000
Total Fiancial Fixed Assets	160 000	0	0	0
Total Fixed Assets	421 000	261 000	261 000	261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	15 000	52 000	31 000
Total Current Assets	6 000	15 000	52 000	31 000
Total Assets	426 000	276 000	312 000	291 000
Total Equity	0	−20 000	−8 000	−71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−108 000	−57 000	−8 000
Creditors	28 000	24 000	6 000	0
Unpaid Taxes	1 000	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	395 000	380 000	370 000	370 000
Total Current Debt	426 000	404 000	377 000	370 000
Total Equity and Debt	426 000	276 000	312 000	291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	60 %	−787,5 %	133,8 %
Debt-to-Equity Ratio	-	5,4	7,13	0,11
Operating Profit Margin	39,39 %	−7 %	83,33 %	-
Current Ratio	0,01	0,04	0,14	0,08
Quick Ratio	0,01	0,04	0,14	0,08
Equity Ratio	0	−0,07	−0,03	−0,24
Gross Profit Margin	100 %	100 %	100 %	-