SANDSLIFLATEN BRL

5015 BERGEN

Finances

Share Ownership

Return on Equity

5,06 %

Current Ratio

2,07

Debt-to-Equity Ratio

14,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 232 000	4 723 000	0
Net Income	246 000	146 000	4 348 000	−7 000
Total Assets	76 021 000	76 041 000	76 144 000	125 000
Total Equity	4 857 000	4 611 000	4 465 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 232 000	4 723 000	0
Expenditure	827 000	804 000	248 000	8 000
Operating Profit	547 000	427 000	4 475 000	−8 000
Financial Income	0	0	0	0
Financial Costs	301 000	281 000	128 000	0
Financial Balance	−301 000	−281 000	−128 000	0
Earnings Before Tax	246 000	146 000	4 475 000	−7 000
Tax	0	0	0	0
Net Income	246 000	146 000	4 348 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 800 000	75 800 000	75 800 000	0
Total Current Assets	221 000	241 000	344 000	125 000
Total Assets	76 021 000	76 041 000	76 144 000	125 000
Total Retained Equity	4 732 000	4 486 000	4 340 000	−7 000
Total Equity	4 857 000	4 611 000	4 465 000	112 000
Total Long-Term Debt	71 056 000	71 339 000	71 622 000	0
Total Current Debt	107 000	90 000	57 000	13 000
Total Equity and Debt	76 021 000	76 041 000	76 144 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	727 000	727 000	0	0
Other Income	646 000	506 000	4 723 000	0
Revenue	1 374 000	1 232 000	4 723 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	68 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	827 000	804 000	248 000	8 000
Operating Profit	547 000	427 000	4 475 000	−8 000
Financial Income	0	0	0	0
Financial Costs	301 000	281 000	128 000	0
Financial Balance	−301 000	−281 000	−128 000	0
Dividends	0	0	0	0
Net Income	246 000	146 000	4 348 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 800 000	75 800 000	75 800 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 800 000	75 800 000	75 800 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 800 000	75 800 000	75 800 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	184 000	304 000	125 000
Total Current Assets	221 000	241 000	344 000	125 000
Total Assets	76 021 000	76 041 000	76 144 000	125 000
Total Equity	4 857 000	4 611 000	4 465 000	112 000
Short-Term Group Debt	0	0	0	6 000
Total Long-Term Debt	71 056 000	71 339 000	71 622 000	0
Creditors	71 000	13 000	9 000	0
Unpaid Taxes	4 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	73 000	48 000	8 000
Total Current Debt	107 000	90 000	57 000	13 000
Total Equity and Debt	76 021 000	76 041 000	76 144 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,06 %	3,17 %	97,38 %	−6,25 %
Debt-to-Equity Ratio	14,63	15,47	16,04	0
Operating Profit Margin	39,81 %	34,66 %	94,75 %	-
Current Ratio	2,07	2,68	6,04	9,62
Quick Ratio	2,07	2,68	6,04	9,62
Equity Ratio	0,06	0,06	0,06	0,9
Gross Profit Margin	100 %	100 %	100 %	-