ATTMÆ AS

4350 KLEPPE

Finances

Share Ownership

Return on Equity

37,25 %

Current Ratio

2,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 783 000	1 861 000	1 824 000	349 000
Net Income	266 000	114 000	187 000	123 000
Total Assets	1 110 000	857 000	745 000	364 000
Total Equity	714 000	448 000	334 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 783 000	1 861 000	1 824 000	349 000
Expenditure	1 444 000	1 717 000	1 586 000	191 000
Operating Profit	339 000	143 000	237 000	158 000
Financial Income	3 000	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	0	0
Earnings Before Tax	341 000	146 000	238 000	158 000
Tax	75 000	32 000	51 000	35 000
Net Income	266 000	114 000	187 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 110 000	857 000	745 000	364 000
Total Assets	1 110 000	857 000	745 000	364 000
Total Retained Equity	684 000	423 000	310 000	123 000
Total Equity	714 000	448 000	334 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	396 000	409 000	411 000	217 000
Total Equity and Debt	1 110 000	857 000	745 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 783 000	1 861 000	1 824 000	349 000
Other Income	0	0	0	0
Revenue	1 783 000	1 861 000	1 824 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 402 000	1 697 000	1 513 000	185 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 444 000	1 717 000	1 586 000	191 000
Operating Profit	339 000	143 000	237 000	158 000
Financial Income	3 000	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	0	0
Dividends	0	0	0	0
Net Income	266 000	114 000	187 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	884 000	630 000	537 000	118 000
Total Current Assets	1 110 000	857 000	745 000	364 000
Total Assets	1 110 000	857 000	745 000	364 000
Total Equity	714 000	448 000	334 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	180 000	200 000	204 000	164 000
Dividends	0	0	0	0
Other Current Debt	141 000	171 000	155 000	18 000
Total Current Debt	396 000	409 000	411 000	217 000
Total Equity and Debt	1 110 000	857 000	745 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,25 %	25,45 %	55,99 %	83,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,01 %	7,68 %	12,99 %	45,27 %
Current Ratio	2,8	2,1	1,81	1,68
Quick Ratio	2,8	2,1	1,81	1,68
Equity Ratio	0,64	0,52	0,45	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %