KVANTUM EIENDOM AS

4735 EVJE

Finances

Return on Equity

59,26 %

Current Ratio

3,75

Debt-to-Equity Ratio

−193,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−24 000	−8 000	−9 000
Total Assets	5 207 000	5 193 000	5 213 000	21 000
Total Equity	−27 000	−11 000	13 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	24 000	8 000	9 000
Operating Profit	−16 000	−24 000	−8 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−24 000	−8 000	−9 000
Tax	0	0	0	0
Net Income	−16 000	−24 000	−8 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 192 000	5 163 000	5 163 000	0
Total Current Assets	15 000	30 000	50 000	21 000
Total Assets	5 207 000	5 193 000	5 213 000	21 000
Total Retained Equity	−57 000	−41 000	−17 000	−9 000
Total Equity	−27 000	−11 000	13 000	21 000
Total Long-Term Debt	5 230 000	5 200 000	5 200 000	0
Total Current Debt	4 000	5 000	0	0
Total Equity and Debt	5 207 000	5 193 000	5 213 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	24 000	8 000	9 000
Operating Profit	−16 000	−24 000	−8 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−24 000	−8 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 000	0	0	0
Total Fiancial Fixed Assets	5 163 000	5 163 000	5 163 000	0
Total Fixed Assets	5 192 000	5 163 000	5 163 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	21 000	38 000	21 000
Total Current Assets	15 000	30 000	50 000	21 000
Total Assets	5 207 000	5 193 000	5 213 000	21 000
Total Equity	−27 000	−11 000	13 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 230 000	5 200 000	5 200 000	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	4 000	5 000	0	0
Total Equity and Debt	5 207 000	5 193 000	5 213 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,26 %	218,18 %	−61,54 %	−42,86 %
Debt-to-Equity Ratio	−193,7	−472,73	400	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,75	6	-	-
Quick Ratio	3,75	6	-	-
Equity Ratio	−0,01	−0	0	1
Gross Profit Margin	-	-	-	-