company

IML OSTEOPATI AS

0352 OSLO

Finances

Share Ownership

Return on Equity

53,5 %

Current Ratio

2,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 641 000	1 085 000	919 000	606 000
Net Income	107 000	30 000	19 000	19 000
Total Assets	376 000	235 000	168 000	166 000
Total Equity	200 000	93 000	63 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 641 000	1 085 000	919 000	606 000
Expenditure	1 485 000	1 035 000	888 000	579 000
Operating Profit	156 000	50 000	31 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	156 000	49 000	30 000	27 000
Tax	49 000	20 000	11 000	7 000
Net Income	107 000	30 000	19 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	30 000	18 000	18 000
Total Current Assets	362 000	205 000	150 000	148 000
Total Assets	376 000	235 000	168 000	166 000
Total Retained Equity	170 000	63 000	33 000	14 000
Total Equity	200 000	93 000	63 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	142 000	105 000	122 000
Total Equity and Debt	376 000	235 000	168 000	166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 641 000	1 085 000	900 000	606 000
Other Income	0	0	19 000	0
Revenue	1 641 000	1 085 000	919 000	606 000
Cost of Goods Sold	259 000	0	0	0
Salary Costs	678 000	559 000	623 000	426 000
Depreciation	4 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 485 000	1 035 000	888 000	579 000
Operating Profit	156 000	50 000	31 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	107 000	30 000	19 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	0	0
Total Tangible Assets	14 000	18 000	0	0
Total Fiancial Fixed Assets	0	12 000	18 000	18 000
Total Fixed Assets	14 000	30 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	190 000	122 000	134 000
Total Current Assets	362 000	205 000	150 000	148 000
Total Assets	376 000	235 000	168 000	166 000
Total Equity	200 000	93 000	63 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−59 000	−6 000	0
Unpaid Taxes	39 000	37 000	7 000	55 000
Dividends	0	0	0	0
Other Current Debt	89 000	145 000	93 000	60 000
Total Current Debt	177 000	142 000	105 000	122 000
Total Equity and Debt	376 000	235 000	168 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,5 %	32,26 %	30,16 %	43,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,51 %	4,61 %	3,37 %	4,46 %
Current Ratio	2,05	1,44	1,43	1,21
Quick Ratio	2,05	1,44	1,43	1,21
Equity Ratio	0,53	0,4	0,38	0,27
Gross Profit Margin	84,22 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English