FYGLE BYGG AS

8352 SENNESVIK

Finances

Return on Equity

93,61 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 004 000	3 684 000	1 681 000	1 711 000
Net Income	923 000	908 000	335 000	595 000
Total Assets	1 715 000	2 584 000	1 305 000	1 059 000
Total Equity	986 000	1 863 000	955 000	619 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 004 000	3 684 000	1 681 000	1 711 000
Expenditure	3 817 000	2 523 000	1 250 000	950 000
Operating Profit	1 186 000	1 161 000	432 000	762 000
Financial Income	0	4 000	1 000	0
Financial Costs	0	0	2 000	0
Financial Balance	0	4 000	−1 000	0
Earnings Before Tax	1 186 000	1 165 000	430 000	762 000
Tax	263 000	257 000	95 000	167 000
Net Income	923 000	908 000	335 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	710 000	808 000	588 000	348 000
Total Current Assets	1 004 000	1 776 000	717 000	711 000
Total Assets	1 715 000	2 584 000	1 305 000	1 059 000
Total Retained Equity	956 000	1 833 000	925 000	595 000
Total Equity	986 000	1 863 000	955 000	619 000
Total Long-Term Debt	47 000	15 000	26 000	14 000
Total Current Debt	682 000	706 000	324 000	425 000
Total Equity and Debt	1 715 000	2 584 000	1 305 000	1 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 004 000	3 684 000	1 681 000	1 711 000
Other Income	0	0	0	0
Revenue	5 004 000	3 684 000	1 681 000	1 711 000
Cost of Goods Sold	1 997 000	1 176 000	306 000	404 000
Salary Costs	1 422 000	756 000	612 000	333 000
Depreciation	97 000	81 000	57 000	17 000
Impairment	0	0	0	0
Expenditure	3 817 000	2 523 000	1 250 000	950 000
Operating Profit	1 186 000	1 161 000	432 000	762 000
Financial Income	0	4 000	1 000	0
Financial Costs	0	0	2 000	0
Financial Balance	0	4 000	−1 000	0
Dividends	0	0	0	0
Net Income	923 000	908 000	335 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	190 000	186 000	0
Fixtures	660 000	567 000	352 000	348 000
Total Tangible Assets	660 000	758 000	538 000	348 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	0
Total Fixed Assets	710 000	808 000	588 000	348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	967 000	1 589 000	257 000	185 000
Total Current Assets	1 004 000	1 776 000	717 000	711 000
Total Assets	1 715 000	2 584 000	1 305 000	1 059 000
Total Equity	986 000	1 863 000	955 000	619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	15 000	26 000	14 000
Creditors	24 000	92 000	67 000	52 000
Unpaid Taxes	284 000	250 000	97 000	108 000
Dividends	0	0	0	0
Other Current Debt	143 000	96 000	77 000	113 000
Total Current Debt	682 000	706 000	324 000	425 000
Total Equity and Debt	1 715 000	2 584 000	1 305 000	1 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,61 %	48,74 %	35,08 %	96,12 %
Debt-to-Equity Ratio	0,05	0,01	0,03	0,02
Operating Profit Margin	23,7 %	31,51 %	25,7 %	44,54 %
Current Ratio	1,47	2,52	2,21	1,67
Quick Ratio	1,47	2,52	2,21	1,67
Equity Ratio	0,57	0,72	0,73	0,58
Gross Profit Margin	60,09 %	68,08 %	81,8 %	76,39 %