VIKEN EIENDOMSSPAR AS

2008 FJERDINGBY

Finances

Return on Equity

169,13 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	169 000	542 000	53 000	0
Net Income	18 980 000	3 420 000	7 593 000	8 955 000
Total Assets	21 929 000	3 965 000	7 863 000	230 000
Total Equity	11 222 000	242 000	322 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	169 000	542 000	53 000	0
Expenditure	81 000	518 000	275 000	31 000
Operating Profit	88 000	24 000	−222 000	−31 000
Financial Income	19 476 000	3 396 000	7 815 000	8 985 000
Financial Costs	585 000	0	0	0
Financial Balance	18 891 000	3 396 000	7 815 000	8 985 000
Earnings Before Tax	18 980 000	3 420 000	7 593 000	8 955 000
Tax	0	0	0	0
Net Income	18 980 000	3 420 000	7 593 000	8 955 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 425 000	99 000	49 000	15 000
Total Current Assets	7 505 000	3 866 000	7 814 000	215 000
Total Assets	21 929 000	3 965 000	7 863 000	230 000
Total Retained Equity	11 197 000	218 000	297 000	205 000
Total Equity	11 222 000	242 000	322 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 708 000	3 723 000	7 542 000	1 000
Total Equity and Debt	21 929 000	3 965 000	7 863 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	169 000	542 000	53 000	0
Other Income	0	0	0	0
Revenue	169 000	542 000	53 000	0
Cost of Goods Sold	0	51 000	7 000	0
Salary Costs	0	380 000	179 000	0
Depreciation	8 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	81 000	518 000	275 000	31 000
Operating Profit	88 000	24 000	−222 000	−31 000
Financial Income	19 476 000	3 396 000	7 815 000	8 985 000
Financial Costs	585 000	0	0	0
Financial Balance	18 891 000	3 396 000	7 815 000	8 985 000
Dividends	8 000 000	3 500 000	7 500 000	8 750 000
Net Income	18 980 000	3 420 000	7 593 000	8 955 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	24 000	0	0
Total Tangible Assets	15 000	24 000	0	0
Total Fiancial Fixed Assets	14 409 000	75 000	49 000	15 000
Total Fixed Assets	14 425 000	99 000	49 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 100 000	1 199 000	251 000	148 000
Total Current Assets	7 505 000	3 866 000	7 814 000	215 000
Total Assets	21 929 000	3 965 000	7 863 000	230 000
Total Equity	11 222 000	242 000	322 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	49 000	0	1 000
Unpaid Taxes	3 000	10 000	25 000	0
Dividends	8 000 000	3 500 000	7 500 000	8 750 000
Other Current Debt	2 693 000	164 000	16 000	0
Total Current Debt	10 708 000	3 723 000	7 542 000	1 000
Total Equity and Debt	21 929 000	3 965 000	7 863 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,13 %	1 413,22 %	2 358,07 %	3 910,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,07 %	4,43 %	−418,87 %	-
Current Ratio	0,7	1,04	1,04	215
Quick Ratio	0,7	1,04	1,04	215
Equity Ratio	0,51	0,06	0,04	1
Gross Profit Margin	100 %	90,59 %	86,79 %	-