MAUSETH HOLDING AS

1553 SON

Finances

Return on Equity

10,53 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	0	0	0
Net Income	4 000	−9 000	−10 000	0
Total Assets	53 000	35 000	44 000	34 000
Total Equity	38 000	35 000	44 000	34 000

Income (NOK)	2022	2021	2020
Revenue	13 000	0	0
Expenditure	9 000	9 000	10 000
Operating Profit	4 000	−9 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	4 000	−9 000	−10 000
Tax	0	0	0
Net Income	4 000	−9 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	23 000	5 000	14 000	4 000
Total Assets	53 000	35 000	44 000	34 000
Total Retained Equity	−22 000	−25 000	−16 000	0
Total Equity	38 000	35 000	44 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	0	0	0
Total Equity and Debt	53 000	35 000	44 000	34 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	13 000	0	0
Revenue	13 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	9 000	10 000
Operating Profit	4 000	−9 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	4 000	−9 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	5 000	14 000	4 000
Total Current Assets	23 000	5 000	14 000	4 000
Total Assets	53 000	35 000	44 000	34 000
Total Equity	38 000	35 000	44 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	15 000	0	0	0
Total Equity and Debt	53 000	35 000	44 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,53 %	−25,71 %	−22,73 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,77 %	-	-	-
Current Ratio	1,53	-	-	-
Quick Ratio	1,53	-	-	-
Equity Ratio	0,72	1	1	1
Gross Profit Margin	100 %	-	-	-