E2E-PEOPLE AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

148,57 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	0	0	131 000
Net Income	104 000	0	−41 000	−23 000
Total Assets	4 161 000	4 161 000	4 161 000	1 156 000
Total Equity	70 000	−34 000	−34 000	7 000

Income (NOK)	2022	2020	2019
Revenue	104 000	0	131 000
Expenditure	0	41 000	154 000
Operating Profit	104 000	−41 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	104 000	−41 000	−23 000
Tax	0	0	0
Net Income	104 000	−41 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 130 000	4 130 000	4 130 000	1 125 000
Total Current Assets	31 000	31 000	31 000	31 000
Total Assets	4 161 000	4 161 000	4 161 000	1 156 000
Total Retained Equity	−64 000	−64 000	−64 000	−23 000
Total Equity	70 000	−34 000	−34 000	7 000
Total Long-Term Debt	0	0	0	1 149 000
Total Current Debt	4 091 000	4 195 000	4 195 000	0
Total Equity and Debt	4 161 000	4 161 000	4 161 000	1 156 000

Cash flow (NOK)	2022	2020	2019
Sales Income	104 000	0	100 000
Other Income	0	0	31 000
Revenue	104 000	0	131 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	41 000	154 000
Operating Profit	104 000	−41 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	104 000	−41 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 130 000	4 130 000	4 130 000	1 125 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 130 000	4 130 000	4 130 000	1 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	31 000	31 000	31 000	31 000
Total Assets	4 161 000	4 161 000	4 161 000	1 156 000
Total Equity	70 000	−34 000	−34 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 149 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 077 000	4 195 000	4 195 000	0
Total Current Debt	4 091 000	4 195 000	4 195 000	0
Total Equity and Debt	4 161 000	4 161 000	4 161 000	1 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,57 %	−0 %	120,59 %	−328,57 %
Debt-to-Equity Ratio	0	−0	−0	164,14
Operating Profit Margin	100 %	-	-	−17,56 %
Current Ratio	0,01	0,01	0,01	-
Quick Ratio	0,01	0,01	0,01	-
Equity Ratio	0,02	−0,01	−0,01	0,01
Gross Profit Margin	100 %	-	-	100 %