LEIN STENSETH INVEST AS

7016 TRONDHEIM

Finances

Share Ownership

Return on Equity

−143,36 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	259 000	0	2 069 000
Net Income	−162 000	194 000	−14 000	74 000
Total Assets	197 000	354 000	102 000	114 000
Total Equity	113 000	276 000	82 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	259 000	0	2 069 000
Expenditure	10 000	10 000	9 000	1 965 000
Operating Profit	−10 000	248 000	−9 000	104 000
Financial Income	0	0	0	2 000
Financial Costs	152 000	0	7 000	13 000
Financial Balance	−152 000	0	−7 000	−11 000
Earnings Before Tax	−162 000	248 000	−16 000	93 000
Tax	0	55 000	−2 000	19 000
Net Income	−162 000	194 000	−14 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	197 000	354 000	102 000	114 000
Total Assets	197 000	354 000	102 000	114 000
Total Retained Equity	92 000	254 000	61 000	74 000
Total Equity	113 000	276 000	82 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	79 000	20 000	19 000
Total Equity and Debt	197 000	354 000	102 000	114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	259 000	0	2 069 000
Other Income	0	0	0	0
Revenue	0	259 000	0	2 069 000
Cost of Goods Sold	0	0	0	1 963 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	9 000	1 965 000
Operating Profit	−10 000	248 000	−9 000	104 000
Financial Income	0	0	0	2 000
Financial Costs	152 000	0	7 000	13 000
Financial Balance	−152 000	0	−7 000	−11 000
Dividends	0	0	0	0
Net Income	−162 000	194 000	−14 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	183 000	337 000	94 000	0
Cash, Bank	14 000	17 000	6 000	114 000
Total Current Assets	197 000	354 000	102 000	114 000
Total Assets	197 000	354 000	102 000	114 000
Total Equity	113 000	276 000	82 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	24 000	20 000	0
Total Current Debt	84 000	79 000	20 000	19 000
Total Equity and Debt	197 000	354 000	102 000	114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−143,36 %	70,29 %	−17,07 %	77,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	95,75 %	-	5,03 %
Current Ratio	2,35	4,48	5,1	6
Quick Ratio	2,35	4,48	5,1	6
Equity Ratio	0,57	0,78	0,8	0,84
Gross Profit Margin	-	100 %	-	5,12 %