FURUKOLLEN PUKK AS

7290 STØREN

Finances

Share Ownership

Return on Equity

−0,4 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	117 000	0	0	0
Net Income	−7 000	−9 000	−7 000	3 000
Total Assets	1 991 000	1 907 000	3 533 000	27 000
Total Equity	1 754 000	1 762 000	1 771 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	117 000	0	0	0
Expenditure	126 000	9 000	9 000	0
Operating Profit	−9 000	−9 000	−9 000	0
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	−9 000	−12 000	−9 000	0
Tax	−2 000	−3 000	−2 000	−3 000
Net Income	−7 000	−9 000	−7 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 774 000	1 772 000	1 761 000	3 000
Total Current Assets	218 000	135 000	1 772 000	24 000
Total Assets	1 991 000	1 907 000	3 533 000	27 000
Total Retained Equity	−21 000	−14 000	−4 000	3 000
Total Equity	1 754 000	1 762 000	1 771 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	237 000	145 000	1 762 000	6 000
Total Equity and Debt	1 991 000	1 907 000	3 533 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	117 000	0	0	0
Other Income	0	0	0	0
Revenue	117 000	0	0	0
Cost of Goods Sold	117 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	9 000	9 000	0
Operating Profit	−9 000	−9 000	−9 000	0
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	0	0	0	0
Net Income	−7 000	−9 000	−7 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	7 000	4 000	3 000
Real Eastate	1 765 000	1 765 000	1 757 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 765 000	1 765 000	1 757 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 774 000	1 772 000	1 761 000	3 000
Stock	117 000	117 000	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	18 000	15 000	24 000
Total Current Assets	218 000	135 000	1 772 000	24 000
Total Assets	1 991 000	1 907 000	3 533 000	27 000
Total Equity	1 754 000	1 762 000	1 771 000	21 000
Short-Term Group Debt	0	28 000	6 000	6 000
Total Long-Term Debt	0	0	0	0
Creditors	0	117 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	0	1 757 000	0
Total Current Debt	237 000	145 000	1 762 000	6 000
Total Equity and Debt	1 991 000	1 907 000	3 533 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,4 %	−0,51 %	−0,4 %	14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,69 %	-	-	-
Current Ratio	0,92	0,93	1,01	4
Quick Ratio	1,82	4,82	1,01	4
Equity Ratio	0,88	0,92	0,5	0,78
Gross Profit Margin	0 %	-	-	-