MOBO 1 AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

2,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

253,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	163 000	0	0
Net Income	1 000	−46 000	−32 000	−20 000
Total Assets	9 415 000	9 478 000	1 917 000	1 854 000
Total Equity	37 000	36 000	36 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	163 000	0	0
Expenditure	77 000	71 000	0	6 000
Operating Profit	304 000	92 000	0	−6 000
Financial Income	2 000	0	0	0
Financial Costs	304 000	152 000	47 000	14 000
Financial Balance	−302 000	−152 000	−47 000	−14 000
Earnings Before Tax	2 000	−59 000	−47 000	−20 000
Tax	0	−13 000	−15 000	0
Net Income	1 000	−46 000	−32 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 306 000	9 306 000	1 830 000	1 830 000
Total Current Assets	109 000	172 000	87 000	24 000
Total Assets	9 415 000	9 478 000	1 917 000	1 854 000
Total Retained Equity	1 000	0	0	−20 000
Total Equity	37 000	36 000	36 000	15 000
Total Long-Term Debt	9 378 000	9 442 000	1 882 000	1 839 000
Total Current Debt	0	0	0	0
Total Equity and Debt	9 415 000	9 478 000	1 917 000	1 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	381 000	163 000	0	0
Revenue	381 000	163 000	0	0
Cost of Goods Sold	57 000	51 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	71 000	0	6 000
Operating Profit	304 000	92 000	0	−6 000
Financial Income	2 000	0	0	0
Financial Costs	304 000	152 000	47 000	14 000
Financial Balance	−302 000	−152 000	−47 000	−14 000
Dividends	0	0	0	0
Net Income	1 000	−46 000	−32 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 306 000	9 306 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 306 000	9 306 000	0	0
Total Fiancial Fixed Assets	0	0	1 830 000	1 830 000
Total Fixed Assets	9 306 000	9 306 000	1 830 000	1 830 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	112 000	20 000	24 000
Total Current Assets	109 000	172 000	87 000	24 000
Total Assets	9 415 000	9 478 000	1 917 000	1 854 000
Total Equity	37 000	36 000	36 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 378 000	9 442 000	1 882 000	1 839 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	9 415 000	9 478 000	1 917 000	1 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,7 %	−127,78 %	−88,89 %	−133,33 %
Debt-to-Equity Ratio	253,46	262,28	52,28	122,6
Operating Profit Margin	79,79 %	56,44 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0	0	0,02	0,01
Gross Profit Margin	85,04 %	68,71 %	-	-