BJØRN AUTHÉN AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

9,29 %

Current Ratio

8,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	414 000	363 000	522 000	325 000
Net Income	13 000	8 000	94 000	−5 000
Total Assets	159 000	177 000	608 000	60 000
Total Equity	140 000	127 000	119 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	414 000	363 000	522 000	325 000
Expenditure	397 000	352 000	394 000	330 000
Operating Profit	16 000	10 000	128 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	10 000	128 000	−5 000
Tax	4 000	2 000	34 000	0
Net Income	13 000	8 000	94 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	159 000	177 000	608 000	60 000
Total Assets	159 000	177 000	608 000	60 000
Total Retained Equity	110 000	97 000	89 000	−5 000
Total Equity	140 000	127 000	119 000	25 000
Total Long-Term Debt	0	34 000	0	0
Total Current Debt	19 000	15 000	489 000	35 000
Total Equity and Debt	159 000	177 000	608 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	414 000	363 000	522 000	325 000
Other Income	0	0	0	0
Revenue	414 000	363 000	522 000	325 000
Cost of Goods Sold	240 000	220 000	300 000	0
Salary Costs	0	0	0	290 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	397 000	352 000	394 000	330 000
Operating Profit	16 000	10 000	128 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	8 000	94 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	69 000	274 000	35 000
Total Current Assets	159 000	177 000	608 000	60 000
Total Assets	159 000	177 000	608 000	60 000
Total Equity	140 000	127 000	119 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	34 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	15 000	79 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	376 000	35 000
Total Current Debt	19 000	15 000	489 000	35 000
Total Equity and Debt	159 000	177 000	608 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	6,3 %	78,99 %	−20 %
Debt-to-Equity Ratio	0	0,27	0	0
Operating Profit Margin	3,86 %	2,75 %	24,52 %	−1,54 %
Current Ratio	8,37	11,8	1,24	1,71
Quick Ratio	8,37	11,8	1,24	1,71
Equity Ratio	0,88	0,72	0,2	0,42
Gross Profit Margin	42,03 %	39,39 %	42,53 %	100 %