MYKJÅLAND INVEST AS

4634 KRISTIANSAND S

Finances

Return on Equity

−66,05 %

Current Ratio

106,6

Debt-to-Equity Ratio

5,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−395 000	863 000	121 000	−15 000
Total Assets	3 773 000	3 741 000	3 246 000	3 254 000
Total Equity	598 000	993 000	130 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	37 000	26 000	7 000
Operating Profit	−40 000	−37 000	−26 000	−7 000
Financial Income	415 000	2 328 000	328 000	24 000
Financial Costs	769 000	1 427 000	181 000	32 000
Financial Balance	−354 000	901 000	147 000	−8 000
Earnings Before Tax	−395 000	863 000	121 000	−15 000
Tax	0	0	0	0
Net Income	−395 000	863 000	121 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 240 000	3 240 000	3 200 000	3 226 000
Total Current Assets	533 000	501 000	46 000	28 000
Total Assets	3 773 000	3 741 000	3 246 000	3 254 000
Total Retained Equity	575 000	970 000	106 000	−15 000
Total Equity	598 000	993 000	130 000	9 000
Total Long-Term Debt	3 170 000	2 746 000	3 117 000	1 618 000
Total Current Debt	5 000	2 000	0	1 627 000
Total Equity and Debt	3 773 000	3 741 000	3 246 000	3 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	37 000	26 000	7 000
Operating Profit	−40 000	−37 000	−26 000	−7 000
Financial Income	415 000	2 328 000	328 000	24 000
Financial Costs	769 000	1 427 000	181 000	32 000
Financial Balance	−354 000	901 000	147 000	−8 000
Dividends	0	0	0	0
Net Income	−395 000	863 000	121 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 240 000	3 240 000	3 200 000	3 226 000
Total Fixed Assets	3 240 000	3 240 000	3 200 000	3 226 000
Stock	0	0	0	0
Total Investments	532 000	0	0	27 000
Cash, Bank	1 000	501 000	46 000	1 000
Total Current Assets	533 000	501 000	46 000	28 000
Total Assets	3 773 000	3 741 000	3 246 000	3 254 000
Total Equity	598 000	993 000	130 000	9 000
Short-Term Group Debt	5 000	2 000	0	0
Total Long-Term Debt	3 170 000	2 746 000	3 117 000	1 618 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 627 000
Total Current Debt	5 000	2 000	0	1 627 000
Total Equity and Debt	3 773 000	3 741 000	3 246 000	3 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,05 %	86,91 %	93,08 %	−166,67 %
Debt-to-Equity Ratio	5,3	2,77	23,98	179,78
Operating Profit Margin	-	-	-	-
Current Ratio	106,6	250,5	-	0,02
Quick Ratio	106,6	250,5	-	0,02
Equity Ratio	0,16	0,27	0,04	0
Gross Profit Margin	-	-	-	-