NORDHEIM EIENDOM AS

3570 ÅL

Finances

Return on Equity

31,19 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	843 000	832 000	862 000
Net Income	1 341 000	1 164 000	2 213 000	901 000
Total Assets	7 697 000	9 513 000	8 812 000	7 581 000
Total Equity	4 300 000	5 059 000	5 095 000	2 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	843 000	832 000	862 000
Expenditure	427 000	430 000	420 000	447 000
Operating Profit	458 000	413 000	411 000	414 000
Financial Income	1 099 000	922 000	1 994 000	714 000
Financial Costs	117 000	88 000	119 000	142 000
Financial Balance	982 000	834 000	1 875 000	572 000
Earnings Before Tax	1 440 000	1 248 000	2 286 000	986 000
Tax	99 000	84 000	74 000	85 000
Net Income	1 341 000	1 164 000	2 213 000	901 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 215 000	7 596 000	8 192 000	7 568 000
Total Current Assets	1 482 000	1 916 000	620 000	14 000
Total Assets	7 697 000	9 513 000	8 812 000	7 581 000
Total Retained Equity	2 270 000	3 029 000	3 065 000	852 000
Total Equity	4 300 000	5 059 000	5 095 000	2 882 000
Total Long-Term Debt	2 218 000	2 502 000	2 731 000	2 900 000
Total Current Debt	1 180 000	1 952 000	986 000	1 800 000
Total Equity and Debt	7 697 000	9 513 000	8 812 000	7 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	885 000	843 000	832 000	862 000
Revenue	885 000	843 000	832 000	862 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	236 000	236 000	251 000	260 000
Impairment	0	0	0	0
Expenditure	427 000	430 000	420 000	447 000
Operating Profit	458 000	413 000	411 000	414 000
Financial Income	1 099 000	922 000	1 994 000	714 000
Financial Costs	117 000	88 000	119 000	142 000
Financial Balance	982 000	834 000	1 875 000	572 000
Dividends	2 100 000	1 200 000	0	0
Net Income	1 341 000	1 164 000	2 213 000	901 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 055 000	6 287 000	6 519 000	6 742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	15 000	19 000	0
Total Tangible Assets	6 086 000	6 302 000	6 538 000	6 742 000
Total Fiancial Fixed Assets	129 000	1 294 000	1 654 000	826 000
Total Fixed Assets	6 215 000	7 596 000	8 192 000	7 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 471 000	1 034 000	3 000	2 000
Total Current Assets	1 482 000	1 916 000	620 000	14 000
Total Assets	7 697 000	9 513 000	8 812 000	7 581 000
Total Equity	4 300 000	5 059 000	5 095 000	2 882 000
Short-Term Group Debt	0	0	0	305 000
Total Long-Term Debt	2 218 000	2 502 000	2 731 000	2 900 000
Creditors	61 000	45 000	40 000	47 000
Unpaid Taxes	174 000	162 000	22 000	71 000
Dividends	2 100 000	1 200 000	0	0
Other Current Debt	246 000	1 661 000	850 000	1 292 000
Total Current Debt	1 180 000	1 952 000	986 000	1 800 000
Total Equity and Debt	7 697 000	9 513 000	8 812 000	7 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,19 %	23,01 %	43,43 %	31,26 %
Debt-to-Equity Ratio	0,52	0,49	0,54	1,01
Operating Profit Margin	51,75 %	48,99 %	49,4 %	48,03 %
Current Ratio	1,26	0,98	0,63	0,01
Quick Ratio	1,26	0,98	0,63	0,01
Equity Ratio	0,56	0,53	0,58	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %