EIBH AS

4006 STAVANGER

Finances

Return on Equity

92,63 %

Current Ratio

−503,63

Debt-to-Equity Ratio

54,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	65 000	0	0
Net Income	415 000	32 000	−16 000	−6 000
Total Assets	24 676 000	17 841 000	6 928 000	6 944 000
Total Equity	448 000	34 000	2 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	65 000	0	0
Expenditure	606 000	25 000	21 000	14 000
Operating Profit	533 000	40 000	−21 000	−14 000
Financial Income	146 000	0	0	6 000
Financial Costs	148 000	0	0	1 000
Financial Balance	−2 000	0	0	5 000
Earnings Before Tax	532 000	40 000	−21 000	−9 000
Tax	117 000	9 000	−5 000	−3 000
Net Income	415 000	32 000	−16 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 648 000	14 273 000	83 000	78 000
Total Current Assets	4 029 000	3 568 000	6 845 000	6 865 000
Total Assets	24 676 000	17 841 000	6 928 000	6 944 000
Total Retained Equity	418 000	4 000	−28 000	−6 000
Total Equity	448 000	34 000	2 000	18 000
Total Long-Term Debt	24 236 000	17 806 000	6 925 000	6 925 000
Total Current Debt	−8 000	1 000	0	0
Total Equity and Debt	24 676 000	17 841 000	6 928 000	6 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 140 000	65 000	0	0
Revenue	1 140 000	65 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	14 000	0	0
Impairment	0	0	0	0
Expenditure	606 000	25 000	21 000	14 000
Operating Profit	533 000	40 000	−21 000	−14 000
Financial Income	146 000	0	0	6 000
Financial Costs	148 000	0	0	1 000
Financial Balance	−2 000	0	0	5 000
Dividends	0	0	0	0
Net Income	415 000	32 000	−16 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	3 000
Real Eastate	13 223 000	13 386 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 223 000	13 386 000	0	0
Total Fiancial Fixed Assets	7 425 000	887 000	75 000	75 000
Total Fixed Assets	20 648 000	14 273 000	83 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	5 000	10 000	158 000
Total Current Assets	4 029 000	3 568 000	6 845 000	6 865 000
Total Assets	24 676 000	17 841 000	6 928 000	6 944 000
Total Equity	448 000	34 000	2 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 236 000	17 806 000	6 925 000	6 925 000
Creditors	−8 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−8 000	1 000	0	0
Total Equity and Debt	24 676 000	17 841 000	6 928 000	6 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,63 %	94,12 %	−800 %	−33,33 %
Debt-to-Equity Ratio	54,1	523,71	3 462,5	384,72
Operating Profit Margin	46,75 %	61,54 %	-	-
Current Ratio	−503,63	3 568	-	-
Quick Ratio	−503,63	3 568	-	-
Equity Ratio	0,02	0	0	0
Gross Profit Margin	100 %	100 %	-	-