HJERTESPESIALIST TRYGVE BRÜGGER-ANDERSEN AS

4077 HUNDVÅG

Finances

Return on Equity

570,06 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 280 000	7 379 000	1 297 000	491 000
Net Income	2 742 000	2 490 000	691 000	278 000
Total Assets	4 403 000	2 783 000	1 223 000	396 000
Total Equity	481 000	469 000	37 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 280 000	7 379 000	1 297 000	491 000
Expenditure	3 763 000	4 155 000	411 000	134 000
Operating Profit	3 517 000	3 225 000	886 000	357 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	0
Financial Balance	0	−3 000	−1 000	0
Earnings Before Tax	3 516 000	3 222 000	886 000	357 000
Tax	774 000	732 000	195 000	79 000
Net Income	2 742 000	2 490 000	691 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	59 000	0	0
Total Current Assets	4 379 000	2 724 000	1 223 000	396 000
Total Assets	4 403 000	2 783 000	1 223 000	396 000
Total Retained Equity	451 000	439 000	7 000	6 000
Total Equity	481 000	469 000	37 000	36 000
Total Long-Term Debt	2 000	7 000	0	0
Total Current Debt	3 919 000	2 307 000	1 185 000	360 000
Total Equity and Debt	4 403 000	2 783 000	1 223 000	396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 280 000	2 977 000	1 297 000	398 000
Other Income	0	4 402 000	0	93 000
Revenue	7 280 000	7 379 000	1 297 000	491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 039 000	1 352 000	0	0
Depreciation	35 000	220 000	0	0
Impairment	0	0	0	0
Expenditure	3 763 000	4 155 000	411 000	134 000
Operating Profit	3 517 000	3 225 000	886 000	357 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	0
Financial Balance	0	−3 000	−1 000	0
Dividends	0	0	675 000	262 000
Net Income	2 742 000	2 490 000	691 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	46 000	0	0
Total Tangible Assets	11 000	46 000	0	0
Total Fiancial Fixed Assets	13 000	13 000	0	0
Total Fixed Assets	24 000	59 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 896 000	1 950 000	1 223 000	365 000
Total Current Assets	4 379 000	2 724 000	1 223 000	396 000
Total Assets	4 403 000	2 783 000	1 223 000	396 000
Total Equity	481 000	469 000	37 000	36 000
Short-Term Group Debt	3 500 000	1 500 000	264 000	13 000
Total Long-Term Debt	2 000	7 000	0	0
Creditors	13 000	241 000	56 000	2 000
Unpaid Taxes	170 000	94 000	0	0
Dividends	0	0	675 000	262 000
Other Current Debt	227 000	71 000	0	8 000
Total Current Debt	3 919 000	2 307 000	1 185 000	360 000
Total Equity and Debt	4 403 000	2 783 000	1 223 000	396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	570,06 %	530,92 %	1 867,57 %	772,22 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	48,31 %	43,71 %	68,31 %	72,71 %
Current Ratio	1,12	1,18	1,03	1,1
Quick Ratio	1,12	1,18	1,03	1,1
Equity Ratio	0,11	0,17	0,03	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %