TYNSETBYGG EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

26,46 %

Current Ratio

1,27

Debt-to-Equity Ratio

2,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	450 000	450 000	450 000
Net Income	213 000	170 000	174 000	175 000
Total Assets	3 174 000	3 198 000	3 155 000	3 088 000
Total Equity	805 000	793 000	773 000	749 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	450 000	450 000	450 000
Expenditure	134 000	150 000	140 000	118 000
Operating Profit	369 000	300 000	310 000	332 000
Financial Income	0	0	0	0
Financial Costs	97 000	82 000	87 000	110 000
Financial Balance	−97 000	−82 000	−87 000	−110 000
Earnings Before Tax	272 000	218 000	224 000	222 000
Tax	60 000	48 000	49 000	48 000
Net Income	213 000	170 000	174 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 736 000	2 680 000	2 762 000	2 844 000
Total Current Assets	438 000	517 000	393 000	245 000
Total Assets	3 174 000	3 198 000	3 155 000	3 088 000
Total Retained Equity	727 000	714 000	695 000	670 000
Total Equity	805 000	793 000	773 000	749 000
Total Long-Term Debt	2 024 000	2 093 000	2 166 000	2 235 000
Total Current Debt	344 000	311 000	216 000	105 000
Total Equity and Debt	3 174 000	3 198 000	3 155 000	3 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	504 000	450 000	450 000	450 000
Revenue	504 000	450 000	450 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	82 000	82 000	79 000
Impairment	0	0	0	0
Expenditure	134 000	150 000	140 000	118 000
Operating Profit	369 000	300 000	310 000	332 000
Financial Income	0	0	0	0
Financial Costs	97 000	82 000	87 000	110 000
Financial Balance	−97 000	−82 000	−87 000	−110 000
Dividends	200 000	0	150 000	0
Net Income	213 000	170 000	174 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 736 000	2 680 000	2 762 000	2 844 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 736 000	2 680 000	2 762 000	2 844 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 736 000	2 680 000	2 762 000	2 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	426 000	508 000	384 000	237 000
Total Current Assets	438 000	517 000	393 000	245 000
Total Assets	3 174 000	3 198 000	3 155 000	3 088 000
Total Equity	805 000	793 000	773 000	749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 024 000	2 093 000	2 166 000	2 235 000
Creditors	1 000	5 000	3 000	48 000
Unpaid Taxes	87 000	17 000	18 000	9 000
Dividends	200 000	0	150 000	0
Other Current Debt	0	244 000	0	7 000
Total Current Debt	344 000	311 000	216 000	105 000
Total Equity and Debt	3 174 000	3 198 000	3 155 000	3 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,46 %	21,44 %	22,51 %	23,36 %
Debt-to-Equity Ratio	2,51	2,64	2,8	2,98
Operating Profit Margin	73,21 %	66,67 %	68,89 %	73,78 %
Current Ratio	1,27	1,66	1,82	2,33
Quick Ratio	1,27	1,66	1,82	2,33
Equity Ratio	0,25	0,25	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %