HANS BURUMS VEI 30 AS

0252 OSLO

Finances

Share Ownership

Return on Equity

13,16 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 673 000	13 013 000	12 660 000	12 443 000
Net Income	6 695 000	5 746 000	4 163 000	5 949 000
Total Assets	76 790 000	80 053 000	81 340 000	87 880 000
Total Equity	50 888 000	50 902 000	50 800 000	50 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 673 000	13 013 000	12 660 000	12 443 000
Expenditure	4 057 000	4 799 000	6 276 000	3 273 000
Operating Profit	9 616 000	8 214 000	6 384 000	9 170 000
Financial Income	3 000	0	1 000	10 000
Financial Costs	1 035 000	847 000	1 047 000	1 555 000
Financial Balance	−1 032 000	−847 000	−1 046 000	−1 545 000
Earnings Before Tax	8 584 000	7 367 000	5 337 000	7 625 000
Tax	1 888 000	1 621 000	1 174 000	1 676 000
Net Income	6 695 000	5 746 000	4 163 000	5 949 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 542 000	77 573 000	80 521 000	83 470 000
Total Current Assets	1 249 000	2 480 000	819 000	4 411 000
Total Assets	76 790 000	80 053 000	81 340 000	87 880 000
Total Retained Equity	−996 000	−982 000	−1 084 000	−1 393 000
Total Equity	50 888 000	50 902 000	50 800 000	50 492 000
Total Long-Term Debt	16 890 000	21 723 000	24 787 000	30 459 000
Total Current Debt	9 012 000	7 428 000	5 753 000	6 930 000
Total Equity and Debt	76 790 000	80 053 000	81 340 000	87 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 673 000	13 013 000	12 660 000	12 443 000
Revenue	13 673 000	13 013 000	12 660 000	12 443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 948 000	2 948 000	2 948 000	2 945 000
Impairment	0	0	0	0
Expenditure	4 057 000	4 799 000	6 276 000	3 273 000
Operating Profit	9 616 000	8 214 000	6 384 000	9 170 000
Financial Income	3 000	0	1 000	10 000
Financial Costs	1 035 000	847 000	1 047 000	1 555 000
Financial Balance	−1 032 000	−847 000	−1 046 000	−1 545 000
Dividends	0	0	0	0
Net Income	6 695 000	5 746 000	4 163 000	5 949 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 504 000	77 478 000	80 370 000	83 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	95 000	152 000	209 000
Total Tangible Assets	75 542 000	77 573 000	80 521 000	83 470 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 542 000	77 573 000	80 521 000	83 470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	853 000	2 310 000	566 000	3 112 000
Total Current Assets	1 249 000	2 480 000	819 000	4 411 000
Total Assets	76 790 000	80 053 000	81 340 000	87 880 000
Total Equity	50 888 000	50 902 000	50 800 000	50 492 000
Short-Term Group Debt	8 601 000	7 236 000	4 942 000	6 930 000
Total Long-Term Debt	16 890 000	21 723 000	24 787 000	30 459 000
Creditors	397 000	78 000	86 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	114 000	725 000	0
Total Current Debt	9 012 000	7 428 000	5 753 000	6 930 000
Total Equity and Debt	76 790 000	80 053 000	81 340 000	87 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	11,29 %	8,19 %	11,78 %
Debt-to-Equity Ratio	0,33	0,43	0,49	0,6
Operating Profit Margin	70,33 %	63,12 %	50,43 %	73,7 %
Current Ratio	0,14	0,33	0,14	0,64
Quick Ratio	0,14	0,33	0,14	0,64
Equity Ratio	0,66	0,64	0,62	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %