LANDSKAP & VEDLIKEHOLD AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

−14,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	27 000	133 000	299 000
Net Income	−47 000	37 000	76 000	178 000
Total Assets	273 000	286 000	313 000	218 000
Total Equity	330 000	320 000	284 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	27 000	133 000	299 000
Expenditure	2 000	7 000	36 000	120 000
Operating Profit	12 000	20 000	97 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	20 000	97 000	178 000
Tax	59 000	−17 000	21 000	0
Net Income	−47 000	37 000	76 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	273 000	286 000	313 000	218 000
Total Assets	273 000	286 000	313 000	218 000
Total Retained Equity	300 000	290 000	254 000	178 000
Total Equity	330 000	320 000	284 000	208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	−35 000	29 000	10 000
Total Equity and Debt	329 000	286 000	313 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	27 000	133 000	299 000
Other Income	0	0	0	0
Revenue	14 000	27 000	133 000	299 000
Cost of Goods Sold	0	0	12 000	64 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	7 000	36 000	120 000
Operating Profit	12 000	20 000	97 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−47 000	37 000	76 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	264 000	273 000	198 000
Total Current Assets	273 000	286 000	313 000	218 000
Total Assets	273 000	286 000	313 000	218 000
Total Equity	330 000	320 000	284 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−6 000	0	−7 000	0
Unpaid Taxes	3 000	0	15 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	−35 000	29 000	10 000
Total Equity and Debt	329 000	286 000	313 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,24 %	11,56 %	26,76 %	85,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,71 %	74,07 %	72,93 %	59,53 %
Current Ratio	-	−8,17	10,79	21,8
Quick Ratio	-	−8,17	10,79	21,8
Equity Ratio	1,21	1,12	0,91	0,95
Gross Profit Margin	100 %	100 %	90,98 %	78,6 %