RN EIENDOM AS

7270 DYRVIK

Finances

Share Ownership

Return on Equity

30,37 %

Current Ratio

0,36

Debt-to-Equity Ratio

−6,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	217 000	203 000	137 000	60 000
Net Income	−106 000	−99 000	−140 000	−35 000
Total Assets	2 040 000	2 118 000	2 181 000	1 699 000
Total Equity	−349 000	−244 000	−145 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	217 000	203 000	137 000	60 000
Expenditure	215 000	237 000	216 000	65 000
Operating Profit	2 000	−33 000	−80 000	−5 000
Financial Income	0	0	0	0
Financial Costs	107 000	66 000	60 000	30 000
Financial Balance	−107 000	−66 000	−60 000	−30 000
Earnings Before Tax	−106 000	−99 000	−140 000	−35 000
Tax	0	0	0	0
Net Income	−106 000	−99 000	−140 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 020 000	2 095 000	2 170 000	1 610 000
Total Current Assets	20 000	23 000	12 000	90 000
Total Assets	2 040 000	2 118 000	2 181 000	1 699 000
Total Retained Equity	−379 000	−274 000	−175 000	−35 000
Total Equity	−349 000	−244 000	−145 000	−5 000
Total Long-Term Debt	2 334 000	2 258 000	2 256 000	1 688 000
Total Current Debt	56 000	103 000	70 000	16 000
Total Equity and Debt	2 040 000	2 118 000	2 181 000	1 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	217 000	203 000	137 000	60 000
Revenue	217 000	203 000	137 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	75 000	64 000	32 000
Impairment	0	0	0	0
Expenditure	215 000	237 000	216 000	65 000
Operating Profit	2 000	−33 000	−80 000	−5 000
Financial Income	0	0	0	0
Financial Costs	107 000	66 000	60 000	30 000
Financial Balance	−107 000	−66 000	−60 000	−30 000
Dividends	0	0	0	0
Net Income	−106 000	−99 000	−140 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 020 000	2 095 000	2 170 000	1 610 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 020 000	2 095 000	2 170 000	1 610 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 020 000	2 095 000	2 170 000	1 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	17 000	6 000	76 000
Total Current Assets	20 000	23 000	12 000	90 000
Total Assets	2 040 000	2 118 000	2 181 000	1 699 000
Total Equity	−349 000	−244 000	−145 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 334 000	2 258 000	2 256 000	1 688 000
Creditors	45 000	6 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	97 000	63 000	16 000
Total Current Debt	56 000	103 000	70 000	16 000
Total Equity and Debt	2 040 000	2 118 000	2 181 000	1 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,37 %	40,57 %	96,55 %	700 %
Debt-to-Equity Ratio	−6,69	−9,25	−15,56	−337,6
Operating Profit Margin	0,92 %	−16,26 %	−58,39 %	−8,33 %
Current Ratio	0,36	0,22	0,17	5,63
Quick Ratio	0,36	0,22	0,17	5,63
Equity Ratio	−0,17	−0,12	−0,07	−0
Gross Profit Margin	100 %	100 %	100 %	100 %