DIREKTØRBOLIGEN VIKELAND AS

4708 VENNESLA

Finances

Share Ownership

Return on Equity

−5,87 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	63 000	156 000	965 000
Net Income	−42 000	−499 000	−10 000	438 000
Total Assets	1 254 000	1 173 000	1 250 000	1 212 000
Total Equity	715 000	−53 000	445 000	455 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	63 000	156 000	965 000
Expenditure	148 000	676 000	166 000	325 000
Operating Profit	−48 000	−613 000	−10 000	640 000
Financial Income	6 000	7 000	1 000	1 000
Financial Costs	0	0	0	84 000
Financial Balance	6 000	7 000	1 000	−83 000
Earnings Before Tax	−42 000	−606 000	−9 000	558 000
Tax	0	−107 000	1 000	120 000
Net Income	−42 000	−499 000	−10 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 130 000	1 150 000	1 170 000	1 190 000
Total Current Assets	125 000	24 000	80 000	22 000
Total Assets	1 254 000	1 173 000	1 250 000	1 212 000
Total Retained Equity	0	−71 000	428 000	438 000
Total Equity	715 000	−53 000	445 000	455 000
Total Long-Term Debt	0	0	107 000	670 000
Total Current Debt	539 000	1 227 000	697 000	87 000
Total Equity and Debt	1 254 000	1 173 000	1 250 000	1 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	63 000	156 000	965 000
Revenue	100 000	63 000	156 000	965 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	10 000
Impairment	0	0	0	0
Expenditure	148 000	676 000	166 000	325 000
Operating Profit	−48 000	−613 000	−10 000	640 000
Financial Income	6 000	7 000	1 000	1 000
Financial Costs	0	0	0	84 000
Financial Balance	6 000	7 000	1 000	−83 000
Dividends	0	0	0	0
Net Income	−42 000	−499 000	−10 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 130 000	1 150 000	1 170 000	1 190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 130 000	1 150 000	1 170 000	1 190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 130 000	1 150 000	1 170 000	1 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	58 000	2 000
Total Current Assets	125 000	24 000	80 000	22 000
Total Assets	1 254 000	1 173 000	1 250 000	1 212 000
Total Equity	715 000	−53 000	445 000	455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	107 000	670 000
Creditors	10 000	11 000	0	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	529 000	1 215 000	684 000	28 000
Total Current Debt	539 000	1 227 000	697 000	87 000
Total Equity and Debt	1 254 000	1 173 000	1 250 000	1 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,87 %	941,51 %	−2,25 %	96,26 %
Debt-to-Equity Ratio	0	−0	0,24	1,47
Operating Profit Margin	−48 %	−973,02 %	−6,41 %	66,32 %
Current Ratio	0,23	0,02	0,11	0,25
Quick Ratio	0,23	0,02	0,11	0,25
Equity Ratio	0,57	−0,05	0,36	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %