VIKA FRUKT OG GRØNT AS

0253 OSLO

Finances

Share Ownership

Return on Equity

26,69 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 313 000	3 711 000	4 556 000	2 081 000
Net Income	−142 000	118 000	−259 000	−279 000
Total Assets	118 000	178 000	233 000	121 000
Total Equity	−532 000	−390 000	−508 000	−249 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 313 000	3 711 000	4 556 000	2 081 000
Expenditure	2 448 000	3 591 000	4 808 000	2 357 000
Operating Profit	−136 000	120 000	−252 000	−276 000
Financial Income	0	0	0	0
Financial Costs	6 000	2 000	6 000	3 000
Financial Balance	−6 000	−2 000	−6 000	−3 000
Earnings Before Tax	−142 000	118 000	−259 000	−279 000
Tax	0	0	0	0
Net Income	−142 000	118 000	−259 000	−279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	19 000	25 000
Total Current Assets	118 000	164 000	214 000	96 000
Total Assets	118 000	178 000	233 000	121 000
Total Retained Equity	−562 000	−420 000	−538 000	−279 000
Total Equity	−532 000	−390 000	−508 000	−249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	651 000	569 000	741 000	370 000
Total Equity and Debt	118 000	178 000	233 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 298 000	3 702 000	4 556 000	2 081 000
Other Income	15 000	8 000	0	0
Revenue	2 313 000	3 711 000	4 556 000	2 081 000
Cost of Goods Sold	1 534 000	2 634 000	3 263 000	1 671 000
Salary Costs	266 000	286 000	847 000	361 000
Depreciation	14 000	5 000	6 000	0
Impairment	0	0	0	0
Expenditure	2 448 000	3 591 000	4 808 000	2 357 000
Operating Profit	−136 000	120 000	−252 000	−276 000
Financial Income	0	0	0	0
Financial Costs	6 000	2 000	6 000	3 000
Financial Balance	−6 000	−2 000	−6 000	−3 000
Dividends	0	0	0	0
Net Income	−142 000	118 000	−259 000	−279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	19 000	25 000
Total Tangible Assets	0	14 000	19 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	19 000	25 000
Stock	58 000	158 000	122 000	0
Total Investments	0	0	0	0
Cash, Bank	36 000	0	28 000	39 000
Total Current Assets	118 000	164 000	214 000	96 000
Total Assets	118 000	178 000	233 000	121 000
Total Equity	−532 000	−390 000	−508 000	−249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	171 000	119 000	130 000	112 000
Unpaid Taxes	17 000	18 000	108 000	−11 000
Dividends	0	0	0	0
Other Current Debt	463 000	432 000	503 000	269 000
Total Current Debt	651 000	569 000	741 000	370 000
Total Equity and Debt	118 000	178 000	233 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,69 %	−30,26 %	50,98 %	112,05 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−5,88 %	3,23 %	−5,53 %	−13,26 %
Current Ratio	0,18	0,29	0,29	0,26
Quick Ratio	0,2	0,4	0,35	0,26
Equity Ratio	−4,51	−2,19	−2,18	−2,06
Gross Profit Margin	33,68 %	29,02 %	28,38 %	19,7 %