ADVOKAT JANNE FJELNSETH

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

984,84 %

Current Ratio

Debt-to-Equity Ratio

5,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 334 000	2 653 000	2 216 000	915 000
Net Income	2 403 000	2 011 000	1 558 000	748 000
Total Assets	1 657 000	1 264 000	1 611 000	693 000
Total Equity	244 000	315 000	623 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 334 000	2 653 000	2 216 000	915 000
Expenditure	931 000	642 000	659 000	167 000
Operating Profit	2 403 000	2 011 000	1 558 000	748 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 403 000	2 011 000	1 558 000	748 000
Tax	0	0	0	0
Net Income	2 403 000	2 011 000	1 558 000	748 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 279 000	605 000	742 000	0
Total Current Assets	378 000	658 000	869 000	693 000
Total Assets	1 657 000	1 264 000	1 611 000	693 000
Total Retained Equity	244 000	315 000	623 000	601 000
Total Equity	244 000	315 000	623 000	601 000
Total Long-Term Debt	1 288 000	776 000	891 000	0
Total Current Debt	126 000	172 000	97 000	92 000
Total Equity and Debt	1 657 000	1 264 000	1 611 000	693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 936 000	2 652 000	2 215 000	913 000
Other Income	398 000	1 000	1 000	2 000
Revenue	3 334 000	2 653 000	2 216 000	915 000
Cost of Goods Sold	1 000	4 000	19 000	10 000
Salary Costs	7 000	8 000	0	1 000
Depreciation	330 000	153 000	323 000	0
Impairment	0	0	0	0
Expenditure	931 000	642 000	659 000	167 000
Operating Profit	2 403 000	2 011 000	1 558 000	748 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 403 000	2 011 000	1 558 000	748 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 279 000	605 000	742 000	0
Total Tangible Assets	1 279 000	605 000	742 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 279 000	605 000	742 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	378 000	688 000	593 000
Total Current Assets	378 000	658 000	869 000	693 000
Total Assets	1 657 000	1 264 000	1 611 000	693 000
Total Equity	244 000	315 000	623 000	601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 288 000	776 000	891 000	0
Creditors	29 000	29 000	13 000	23 000
Unpaid Taxes	97 000	140 000	82 000	69 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	2 000	0
Total Current Debt	126 000	172 000	97 000	92 000
Total Equity and Debt	1 657 000	1 264 000	1 611 000	693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	984,84 %	638,41 %	250,08 %	124,46 %
Debt-to-Equity Ratio	5,28	2,46	1,43	0
Operating Profit Margin	72,08 %	75,8 %	70,31 %	81,75 %
Current Ratio	3	3,83	8,96	7,53
Quick Ratio	3	3,83	8,96	7,53
Equity Ratio	0,15	0,25	0,39	0,87
Gross Profit Margin	99,97 %	99,85 %	99,14 %	98,91 %