SANDEN FISK AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

−2,77 %

Current Ratio

18,27

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	120 000	132 000	96 000
Net Income	−32 000	−45 000	−20 000	−142 000
Total Assets	1 755 000	1 836 000	1 951 000	2 032 000
Total Equity	1 154 000	1 186 000	1 231 000	1 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	120 000	132 000	96 000
Expenditure	147 000	142 000	127 000	203 000
Operating Profit	−3 000	−21 000	5 000	−107 000
Financial Income	2 000	0	3 000	3 000
Financial Costs	31 000	24 000	28 000	38 000
Financial Balance	−29 000	−24 000	−25 000	−35 000
Earnings Before Tax	−32 000	−45 000	−20 000	−142 000
Tax	0	0	0	0
Net Income	−32 000	−45 000	−20 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 280 000	1 345 000	1 419 000	1 494 000
Total Current Assets	475 000	491 000	532 000	538 000
Total Assets	1 755 000	1 836 000	1 951 000	2 032 000
Total Retained Equity	−221 000	−189 000	−144 000	−124 000
Total Equity	1 154 000	1 186 000	1 231 000	1 251 000
Total Long-Term Debt	575 000	635 000	695 000	755 000
Total Current Debt	26 000	15 000	25 000	26 000
Total Equity and Debt	1 755 000	1 836 000	1 951 000	2 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	120 000	132 000	96 000
Revenue	144 000	120 000	132 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	74 000	75 000	77 000
Impairment	0	0	0	0
Expenditure	147 000	142 000	127 000	203 000
Operating Profit	−3 000	−21 000	5 000	−107 000
Financial Income	2 000	0	3 000	3 000
Financial Costs	31 000	24 000	28 000	38 000
Financial Balance	−29 000	−24 000	−25 000	−35 000
Dividends	0	0	0	0
Net Income	−32 000	−45 000	−20 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 280 000	1 340 000	1 400 000	1 460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	19 000	34 000
Total Tangible Assets	1 280 000	1 345 000	1 419 000	1 494 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 280 000	1 345 000	1 419 000	1 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	449 000	460 000	44 000
Total Current Assets	475 000	491 000	532 000	538 000
Total Assets	1 755 000	1 836 000	1 951 000	2 032 000
Total Equity	1 154 000	1 186 000	1 231 000	1 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	575 000	635 000	695 000	755 000
Creditors	3 000	3 000	8 000	20 000
Unpaid Taxes	21 000	11 000	16 000	3 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	2 000
Total Current Debt	26 000	15 000	25 000	26 000
Total Equity and Debt	1 755 000	1 836 000	1 951 000	2 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,77 %	−3,79 %	−1,62 %	−11,35 %
Debt-to-Equity Ratio	0,5	0,54	0,56	0,6
Operating Profit Margin	−2,08 %	−17,5 %	3,79 %	−111,46 %
Current Ratio	18,27	32,73	21,28	20,69
Quick Ratio	18,27	32,73	21,28	20,69
Equity Ratio	0,66	0,65	0,63	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %