EINERVEIEN 4 AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

12,33 %

Current Ratio

8,89

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	395 000	226 000	322 000	159 000
Net Income	148 000	4 000	44 000	3 000
Total Assets	7 924 000	7 112 000	6 915 000	4 049 000
Total Equity	1 200 000	1 052 000	1 047 000	1 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	395 000	226 000	322 000	159 000
Expenditure	205 000	220 000	266 000	92 000
Operating Profit	190 000	6 000	57 000	67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	63 000
Financial Balance	0	0	0	−63 000
Earnings Before Tax	190 000	6 000	57 000	4 000
Tax	42 000	1 000	13 000	1 000
Net Income	148 000	4 000	44 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 844 000	6 974 000	6 866 000	3 990 000
Total Current Assets	80 000	138 000	48 000	59 000
Total Assets	7 924 000	7 112 000	6 915 000	4 049 000
Total Retained Equity	200 000	52 000	47 000	3 000
Total Equity	1 200 000	1 052 000	1 047 000	1 003 000
Total Long-Term Debt	6 715 000	5 894 000	5 790 000	3 032 000
Total Current Debt	9 000	167 000	77 000	13 000
Total Equity and Debt	7 924 000	7 112 000	6 915 000	4 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	395 000	226 000	322 000	159 000
Revenue	395 000	226 000	322 000	159 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	103 000	73 000	86 000	8 000
Impairment	0	0	0	0
Expenditure	205 000	220 000	266 000	92 000
Operating Profit	190 000	6 000	57 000	67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	63 000
Financial Balance	0	0	0	−63 000
Dividends	0	0	0	0
Net Income	148 000	4 000	44 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 844 000	6 974 000	6 826 000	3 990 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 844 000	6 974 000	6 826 000	3 990 000
Total Fiancial Fixed Assets	0	0	40 000	0
Total Fixed Assets	7 844 000	6 974 000	6 866 000	3 990 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	36 000	25 000
Total Current Assets	80 000	138 000	48 000	59 000
Total Assets	7 924 000	7 112 000	6 915 000	4 049 000
Total Equity	1 200 000	1 052 000	1 047 000	1 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 715 000	5 894 000	5 790 000	3 032 000
Creditors	6 000	62 000	31 000	5 000
Unpaid Taxes	0	0	14 000	9 000
Dividends	0	0	0	0
Other Current Debt	2 000	105 000	33 000	0
Total Current Debt	9 000	167 000	77 000	13 000
Total Equity and Debt	7 924 000	7 112 000	6 915 000	4 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,33 %	0,38 %	4,2 %	0,3 %
Debt-to-Equity Ratio	5,6	5,6	5,53	3,02
Operating Profit Margin	48,1 %	2,65 %	17,7 %	42,14 %
Current Ratio	8,89	0,83	0,62	4,54
Quick Ratio	8,89	0,83	0,62	4,54
Equity Ratio	0,15	0,15	0,15	0,25
Gross Profit Margin	100 %	100 %	100 %	98,11 %